Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross margin | | | | | | | | |
Selling, general and administrative [+] | 104.1 | 83.7 | 60.2 | 40.8 | 28.4 | 21.3 | 26.7 | 12.4 |
General and administrative | 104.1 | 83.7 | 60.2 | 40.8 | 28.4 | 21.3 | 26.7 | 12.4 |
Research and development | 294.8 | 259.0 | 201.7 | 166.0 | 99.8 | 71.6 | 26.9 | 15.5 |
EBITDA [+] | -389.6 | -339.6 | -260.8 | -205.7 | -127.3 | -91.9 | -52.7 | -26.9 |
EBITDA growth | 14.7% | 30.2% | 26.8% | 61.6% | 38.5% | 74.6% | 96.1% | 124.7% |
EBITDA margin | | | | | | | | |
Depreciation and amortization | 9.3 | 3.1 | 1.1 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 |
EBIT [+] | -398.9 | -342.7 | -261.9 | -206.9 | -128.3 | -92.9 | -53.6 | -27.9 |
EBIT growth | 16.4% | 30.8% | 26.6% | 61.3% | 38.1% | 73.2% | 92.5% | 131.4% |
EBIT margin | | | | | | | | |
Interest income | 3.0 | 0.5 | 2.4 | 9.3 | 4.7 | 0.8 | 0.7 | 0.2 |
Interest income | 3.0 | 0.5 | 2.4 | 9.3 | 4.7 | 0.8 | 0.7 | 0.2 |
Other income (expense), net | 0.0 | | | | | | | |
Pre-tax income | -395.9 | -342.3 | -259.6 | -197.6 | -123.6 | -92.1 | -52.9 | -27.7 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -395.9 | -342.3 | -259.6 | -197.6 | -123.6 | -92.1 | -102.3 | -27.7 |
Net margin | | | | | | | | |
|
Basic EPS [+] | ($2.49) | ($2.23) | ($1.88) | ($1.59) | ($1.27) | ($1.41) | ($1.85) | ($0.62) |
Growth | 11.4% | 18.9% | 18.1% | 25.1% | -10.0% | -23.8% | 197.3% | 29.3% |
Diluted EPS [+] | ($2.49) | ($2.23) | ($1.88) | ($1.59) | ($1.27) | ($1.41) | ($1.85) | ($0.62) |
Growth | 11.4% | 18.9% | 18.1% | 25.1% | -10.0% | -23.8% | 197.3% | 29.3% |
|
Shares outstanding (basic) [+] | 159.3 | 153.4 | 138.3 | 124.3 | 97.3 | 65.2 | 55.3 | 44.4 |
Growth | 3.8% | 10.9% | 11.2% | 27.8% | 49.1% | 18.0% | 24.4% | 77.7% |
Shares outstanding (diluted) [+] | 159.3 | 153.4 | 138.3 | 124.3 | 97.3 | 65.2 | 55.3 | 44.4 |
Growth | 3.8% | 10.9% | 11.2% | 27.8% | 49.1% | 18.0% | 24.4% | 77.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|