Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TEKELEC (TKLC)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Quarters Fourth  90.2123.5      
    Network Signaling Group         202.2
    Switching Solutions Group         5.6
    Communications Software Solutions Group         10.2
    Other  333.8345.8     35.4
Total revenues  424.0469.3460.60.00.0346.6326.9253.5
            Revenue growth   [+]-9.7%1.9%  -100.0%6.0%29.0%-2.6%
Cost of goods sold  190.0164.8159.30.00.0124.6131.286.3
Gross profit  234.0304.4301.30.00.0222.1195.7167.1
            Gross margin  55.2%64.9%65.4%  64.1%59.9%65.9%
Selling, general and administrative   [+]131.1124.7130.955.167.5118.4108.479.2
Research and development  92.3100.3100.6  61.793.774.8
Other operating expenses  -14.6-5.0-2.1-55.1-67.51.94.31.9
EBITDA   [+]65.4110.092.218.116.255.712.725.5
            EBITDA margin  15.4%23.4%20.0%  16.1%3.9%10.1%
Depreciation  16.518.117.415.512.311.114.71.9
EBITA  48.991.974.82.63.944.7-2.023.6
            EBITA margin  11.5%19.6%16.2%  12.9%-0.6%9.3%
Amortization of intangibles  23.97.42.92.63.94.78.712.4
EBIT   [+]25.184.471.80.00.039.9-10.711.2
            EBIT margin  5.9%18.0%15.6%  11.5%-3.3%4.4%
Non-recurring items   [+]3.03.06.8  8.013.72.9
Interest expense, net   [+]     -2.1-0.22.6
Other income (expense), net  -3.3-14.81.6  -2.630.60.5
Pre-tax income  18.866.766.60.00.031.56.56.2
Income taxes  3.819.318.00.00.011.318.113.7
            Tax rate  20.1%28.9%27.1%  36.0%280.9%222.7%
Minority interest        21.821.6
Earnings from continuing ops  15.047.448.6  20.210.114.0
Earnings from discontinued ops       -53.98.1 
Net income  15.047.455.00.00.0-33.718.217.3
            Net margin  3.5%10.1%12.0%  -9.7%5.6%6.8%
   
Basic EPS   [+]$217.82$0.71$695.26  $0.31$0.16$0.23
Diluted EPS   [+]$0.22$0.70$0.73  $0.30$0.15$0.22
   
Shares outstanding (basic)   [+]0.166.90.1  66.063.161.2
Shares outstanding (diluted)   [+]68.367.766.3  68.166.362.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy