Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Net product sales | 164.6 | 154.6 | 107.9 | | | | | |
| Symproic | 16.4 | 14.7 | 8.1 | | | | | |
| Total revenues [+] | 166.7 | 156.5 | 111.4 | 55.6 | 62.0 | 15.5 | 48.2 | 38.9 |
| Royalties | | | | | | | 1.4 | 3.4 |
| Products | | | | | | | 4.2 | 0.1 |
| Contracts | | | | | | | 41.8 | 22.7 |
| Revenue growth [+] | 6.5% | 40.5% | 100.2% | -10.2% | 298.7% | -67.8% | 23.8% | 242.9% |
| Net product sales | 6.5% | 43.3% | | | | | | |
| Symproic | 11.6% | 82.5% | | | | | | |
| Cost of goods sold | 23.4 | 24.7 | 21.6 | 15.8 | 19.5 | 11.3 | 8.1 | 4.9 |
| Gross profit | 143.3 | 131.8 | 89.8 | 39.9 | 42.5 | 4.3 | 40.1 | 34.0 |
| Gross margin | 86.0% | 84.2% | 80.6% | 71.6% | 68.5% | 27.6% | 83.2% | 87.3% |
| Selling, general and administrative [+] | 106.2 | 98.8 | 86.1 | 58.6 | 58.9 | 49.3 | 54.7 | 38.5 |
| General and administrative | 106.2 | 98.8 | 86.1 | 58.6 | 58.9 | 49.3 | 54.7 | 38.5 |
| Research and development | | | | 4.9 | 13.0 | 18.9 | 20.6 | 34.3 |
| EBITDA [+] | 44.5 | 40.5 | 12.6 | -17.8 | -23.3 | -62.5 | -33.9 | -37.6 |
| EBITDA growth | 10.0% | 222.4% | -170.8% | -23.8% | -62.7% | 84.6% | -10.0% | -31.6% |
| EBITDA margin | 26.7% | 25.9% | 11.3% | -31.9% | -37.6% | -402.2% | -70.2% | -96.7% |
| Depreciation | 0.1 | 0.5 | 1.8 | 0.7 | 0.7 | 0.4 | 0.3 | 0.1 |
| EBITA | 44.4 | 40.0 | 10.7 | -18.5 | -24.0 | -63.0 | -34.2 | -37.8 |
| EBITA margin | 26.6% | 25.5% | 9.6% | -33.2% | -38.7% | -405.0% | -70.9% | -97.0% |
| Amortization of intangibles | 7.3 | 7.0 | 7.0 | 5.2 | 5.4 | 1.0 | 1.0 | 1.0 |
| EBIT [+] | 37.1 | 33.0 | 3.7 | -23.6 | -29.4 | -63.9 | -35.2 | -38.7 |
| EBIT growth | 12.6% | 782.7% | -115.8% | -19.6% | -54.0% | 81.7% | -9.2% | -31.3% |
| EBIT margin | 22.3% | 21.1% | 3.4% | -42.5% | -47.5% | -411.3% | -72.9% | -99.5% |
| Interest expense | 7.5 | 7.0 | 19.0 | 10.2 | 8.6 | 3.3 | 2.5 | 2.0 |
| Interest expense | 7.5 | 7.0 | 19.0 | 10.2 | 8.6 | 3.3 | 2.5 | 2.0 |
| Other income (expense), net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 0.1 | 0.0 | -13.5 |
| Gain (loss) on acquisitions / transactions | | | | | 27.3 | | | |
| Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.3 |
| Pre-tax income | 29.6 | 26.0 | -15.3 | -33.9 | -10.7 | -67.1 | -37.7 | -54.2 |
| Income taxes | -55.2 | 0.3 | 0.0 | 0.0 | -16.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 1.0% | | | 149.5% | 0.0% | 0.0% | 0.0% |
| Net income | 84.9 | 25.7 | -15.3 | -46.4 | 5.3 | -67.1 | -37.7 | -54.2 |
| Net margin | 50.9% | 16.4% | -13.7% | -83.3% | 8.5% | -431.9% | -78.1% | -139.2% |
| |
| Basic EPS [+] | $0.85 | $0.26 | ($0.18) | ($0.73) | $0.10 | ($1.25) | ($0.72) | ($1.12) |
| Growth | 231.7% | -240.0% | -74.9% | -868.9% | -107.6% | 73.9% | -35.9% | -25.9% |
| Diluted EPS [+] | $0.82 | $0.24 | ($0.18) | ($0.73) | $0.09 | ($1.25) | ($0.72) | ($1.12) |
| Growth | 235.7% | -233.1% | -74.9% | -883.4% | -107.5% | 73.9% | -35.9% | -25.9% |
| |
| Shares outstanding (basic) [+] | 99.3 | 99.8 | 83.2 | 63.2 | 55.4 | 53.7 | 52.4 | 48.4 |
| Growth | -0.5% | 20.0% | 31.7% | 14.1% | 3.1% | 2.5% | 8.3% | 27.4% |
| Shares outstanding (diluted) [+] | 103.3 | 105.1 | 83.2 | 63.2 | 56.4 | 53.7 | 52.4 | 48.4 |
| Growth | -1.7% | 26.3% | 31.7% | 12.0% | 5.1% | 2.5% | 8.3% | 27.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|