Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SCICLONE PHARMACEUTICALS INC (SCLN)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    China  152.6151.6130.3122.6152.2128.982.069.7
    Rest of the World (including the US)        3.12.7
    Rest of the World (including the US and Hong Kong)     4.4 3.6  
    Sanofi       19.7  
    Other  7.55.74.5 4.0   
Total revenues   [+]160.1157.3134.8127.1156.3132.685.172.4
            Revenue growth   [+]1.8%16.7%6.1%-18.7%17.9%55.8%17.5%33.8%
Cost of goods sold  22.922.323.017.7149.919.462.759.8
Gross profit  137.2134.9111.8109.46.4113.222.412.6
            Gross margin  85.7%85.8%82.9%86.1%4.1%85.4%26.3%17.4%
Selling, general and administrative   [+]88.981.971.287.791.772.937.631.3
Research and development  15.112.314.68.05.1   
Other operating expenses   10.8 2.0-125.214.8-37.6-31.3
EBITDA   [+]34.230.826.812.538.328.423.013.1
            EBITDA margin  21.4%19.6%19.9%9.8%24.5%21.4%27.0%18.1%
Depreciation  1.00.90.90.90.80.40.60.5
EBITA  33.229.926.011.637.528.022.412.6
            EBITA margin  20.8%19.0%19.3%9.1%24.0%21.1%26.3%17.4%
Amortization of intangibles      2.62.5  
EBIT   [+]33.229.926.011.634.825.522.412.6
            EBIT margin  20.8%19.0%19.3%9.1%22.3%19.2%26.3%17.4%
Non-recurring items   [+]   1.228.4-3.5  
Interest income, net   [+]1.10.90.20.10.10.10.10.0
Other income (expense), net   [+]-0.2-0.50.22.7-0.2-0.20.80.0
Pre-tax income  34.130.326.413.26.328.823.312.6
Income taxes  3.40.81.22.2-3.30.72.20.6
            Tax rate  10.0%2.7%4.4%17.0% 2.3%9.4%5.1%
Net income  30.729.525.211.09.628.121.111.9
            Net margin  19.2%18.7%18.7%8.6%6.2%21.2%24.8%16.5%
   
Basic EPS   [+]$0.61$0.59$0.49$0.20$0.17$0.51$0.44$0.26
Diluted EPS   [+]$0.58$0.56$0.48$0.20$0.16$0.49$0.43$0.25
   
Shares outstanding (basic)   [+]50.249.851.353.656.655.147.645.9
Shares outstanding (diluted)   [+]52.652.252.754.958.557.449.447.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy