In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Power & Energy Group | | | 1.3 | 4.5 | | | | |
Other | | | 0.2 | 0.7 | | | | |
Total revenues [+] | 54.7 | 14.3 | 1.5 | 5.2 | 7.8 | 4.4 | 5.7 | 9.1 |
Licensing | 0.4 | 0.3 | 0.2 | 0.2 | | 0.8 | | |
Products | 8.3 | 5.9 | 1.3 | 4.6 | 3.5 | 0.9 | | |
Contracts | 0.1 | 0.1 | 0.0 | 0.1 | 0.4 | 1.4 | | |
Sales returns | | | | | | -0.2 | | |
Revenue growth [+] | 283.0% | | -70.4% | -33.3% | 79.1% | -23.7% | -37.1% | 110.6% |
Power & Energy Group | | | -71.1% | | | | | |
Other | | | -66.1% | | | | | |
Cost of goods sold [+] | 37.6 | 14.0 | 2.9 | 5.8 | 5.8 | 3.1 | 1.7 | 14.7 |
Cost of product sales | 7.0 | 5.2 | 2.7 | 5.1 | 2.7 | 1.0 | | |
Other cost of sales | | | | 0.3 | 2.5 | 1.1 | | |
Contract costs | | | | 0.1 | 0.2 | 0.8 | | |
Gross profit | 17.1 | 0.2 | -1.3 | -0.6 | 2.0 | 1.3 | 4.0 | -5.6 |
Gross margin | 31.3% | 1.7% | -85.6% | -10.9% | 25.9% | 30.2% | 69.5% | -61.7% |
Selling, general and administrative [+] | 15.9 | 12.6 | 9.8 | 11.3 | 11.6 | 10.7 | 12.8 | 12.8 |
Sales and marketing | 0.3 | 0.9 | 2.9 | 3.6 | 4.1 | 2.9 | 3.0 | 2.0 |
General and administrative | 15.7 | 11.7 | 6.9 | 7.7 | 7.6 | 7.8 | 9.8 | 10.8 |
Research and development | 3.2 | 0.8 | 6.4 | 7.0 | 8.2 | 9.4 | 13.0 | |
Other operating expenses | 0.1 | 0.7 | -3.0 | | | | 7.4 | 14.7 |
EBITDA [+] | 0.4 | -13.8 | -14.6 | -18.8 | -17.8 | -18.8 | -27.1 | -31.1 |
EBITDA growth | -103.1% | | -22.5% | 5.7% | -5.2% | -30.9% | -12.8% | 92.5% |
EBITDA margin | 0.8% | -96.6% | -941.8% | -359.8% | -227.2% | -429.3% | -474.1% | -341.6% |
Depreciation and amortization | 3.6 | 1.6 | 1.1 | 1.3 | 1.9 | 2.0 | 2.1 | 2.0 |
EBIT [+] | -3.2 | -15.3 | -15.6 | -20.1 | -19.7 | -20.8 | -29.2 | -33.1 |
EBIT growth | -79.1% | | -22.3% | 2.3% | -5.4% | -28.8% | -11.6% | 87.0% |
EBIT margin | -5.9% | -107.5% | -1011.1% | -385.1% | -251.4% | -475.8% | -510.3% | -363.1% |
Non-recurring items [+] | 0.0 | 0.1 | 3.0 | 0.9 | 0.8 | | | |
Loss (gain) on sale of assets | 0.0 | 0.1 | | 0.9 | 0.8 | | | |
Interest expense, net [+] | 3.7 | 2.5 | 0.0 | 0.2 | -0.1 | -0.1 | -0.9 | -1.0 |
Interest expense | 3.7 | 2.5 | | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 |
Interest income | | | 0.0 | | 0.1 | 0.2 | 1.0 | 1.1 |
Other income (expense), net [+] | 3.2 | -1.5 | 0.6 | 1.3 | -2.0 | 0.9 | -0.1 | 0.0 |
Gain (loss) on foreign currency transactions | | 0.0 | 0.0 | | | | | |
Other non-operating income | 0.0 | 11.4 | | | | | | |
Other non-ooperating expenses | | -13.5 | | | | | | |
Other | 3.2 | -1.5 | 0.6 | 1.1 | -2.0 | 0.9 | | |
Pre-tax income | -3.6 | -19.5 | -18.0 | -19.9 | -22.4 | -19.9 | -28.4 | -32.1 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 1.4 | 0.6 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% | | | 0.0% |
Minority interest | | | | | 0.0 | -0.6 | 0.3 | 0.6 |
Earnings from continuing ops | -3.6 | -19.5 | -18.0 | -19.9 | -44.8 | -19.2 | 0.0 | -32.1 |
Earnings from discontinued ops | | | | | 0.1 | -2.1 | -1.5 | |
Net income | -3.6 | -19.5 | -18.0 | -19.9 | -44.7 | -21.3 | -29.1 | -32.1 |
Net margin | -6.7% | -136.6% | -1162.6% | -381.4% | -570.9% | -487.6% | -507.6% | -352.5% |
|
Basic EPS [+] | ($0.31) | ($1.68) | ($1.55) | ($2.55) | ($1.69) | ($0.77) | $0.00 | ($0.45) |
Growth | -81.3% | | -39.2% | 51.1% | 119.7% | 57943.1% | -99.7% | 56.9% |
Diluted EPS [+] | ($0.31) | ($1.68) | ($1.55) | ($2.55) | ($1.69) | ($0.77) | $0.00 | ($0.45) |
Growth | -81.3% | | -39.2% | 51.1% | 119.7% | 57943.1% | -99.7% | 56.9% |
|
Shares outstanding (basic) [+] | 11.6 | 11.6 | 11.6 | 7.8 | 26.6 | 25.0 | 21.5 | 71.0 |
Growth | 0.0% | | 48.3% | -70.6% | 6.0% | 16.6% | -69.8% | 18.9% |
Shares outstanding (diluted) [+] | 11.6 | 11.6 | 11.6 | 7.8 | 26.6 | 25.0 | 21.5 | 71.0 |
Growth | 0.0% | | 48.3% | -70.6% | 6.0% | 16.6% | -69.8% | 18.9% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |