Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
| In millions, except per share items | Aug-31-23 | Aug-31-22 | Aug-31-21 | Aug-31-20 | Aug-31-19 | Aug-31-18 | Aug-31-17 | Aug-31-16 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Products | | 18,275.4 | 14,438.5 | 12,857.7 | 12,026.2 | 11,337.9 | 9,922.0 | 8,395.0 |
| Communications, Media & Technology | | 12,199.8 | 9,801.3 | 8,312.7 | 8,757.3 | | 7,097.4 | 6,615.7 |
| Other | | 31,119.1 | 26,293.5 | 23,156.7 | 22,431.4 | 29,654.7 | 19,157.5 | 19,786.9 |
| Total revenues [+] | 64,111.7 | 61,594.3 | 50,533.4 | 44,327.0 | 43,215.0 | 40,992.5 | 36,176.8 | 34,797.7 |
| Services | | | | | | | | 32,882.7 |
| Reimbursements | | | | | | | | 1,914.9 |
| Revenue growth [+] | 4.1% | 21.9% | 14.0% | 2.6% | 5.4% | 13.3% | 4.0% | 5.7% |
| Products | | 26.6% | 12.3% | 6.9% | 6.1% | 14.3% | 18.2% | 10.5% |
| Communications, Media & Technology | | 24.5% | 17.9% | -5.1% | | | 7.3% | 4.2% |
| Financial Services | | 18.9% | 16.6% | 0.3% | | | 8.9% | 6.0% |
| Cost of goods sold [+] | 43,380.1 | 41,892.8 | 34,169.3 | 30,350.9 | 29,900.3 | 28,499.2 | 25,105.3 | 24,520.2 |
| Cost of services | | | | | | | | 22,605.3 |
| Reimbursable costs | | | | | | | | 1,914.9 |
| Gross profit | 20,731.6 | 19,701.5 | 16,364.1 | 13,976.2 | 13,314.7 | 12,493.4 | 11,071.5 | 10,277.4 |
| Gross margin | 32.3% | 32.0% | 32.4% | 31.5% | 30.8% | 30.5% | 30.6% | 29.5% |
| Selling, general and administrative [+] | 10,858.6 | 10,334.4 | 8,742.6 | 7,462.5 | 7,009.6 | 6,594.6 | 5,880.1 | 5,467.0 |
| Sales and marketing | 6,582.6 | 6,108.4 | 5,288.2 | 4,625.9 | 4,447.5 | 4,196.2 | 3,752.3 | 3,580.4 |
| General and administrative | 4,275.9 | 4,226.0 | 3,454.4 | 2,836.6 | 2,562.2 | 2,398.4 | 2,127.8 | 1,886.5 |
| Other operating expenses | 1,063.1 | | | | | | 510.0 | -848.8 |
| EBITDA [+] | 11,091.0 | 11,455.4 | 9,512.8 | 8,286.8 | 7,197.8 | 6,825.6 | 5,483.1 | 6,388.3 |
| EBITDA growth | -3.2% | 20.4% | 14.8% | 15.1% | 5.5% | 24.5% | -14.2% | 24.1% |
| EBITDA margin | 17.3% | 18.6% | 18.8% | 18.7% | 16.7% | 16.7% | 15.2% | 18.4% |
| Depreciation | 2,281.1 | 1,649.3 | 1,578.5 | 1,533.5 | 715.6 | 756.6 | 652.4 | 611.2 |
| EBITA | 8,809.9 | 9,806.1 | 7,934.2 | 6,753.3 | 6,482.2 | 6,069.0 | 4,830.8 | 5,777.2 |
| EBITA margin | 13.7% | 15.9% | 15.7% | 15.2% | 15.0% | 14.8% | 13.4% | 16.6% |
| Amortization of intangibles | | 438.9 | 312.7 | 239.7 | 177.2 | 170.2 | 149.4 | 117.9 |
| EBIT [+] | 8,809.9 | 9,367.2 | 7,621.5 | 6,513.6 | 6,305.1 | 5,898.8 | 4,681.4 | 5,659.3 |
| EBIT growth | -5.9% | 22.9% | 17.0% | 3.3% | 6.9% | 26.0% | -17.3% | 25.8% |
| EBIT margin | 13.7% | 15.2% | 15.1% | 14.7% | 14.6% | 14.4% | 12.9% | 16.3% |
| Non-recurring items [+] | | | | | | | -510.0 | 848.8 |
| Loss (gain) on sale of business | | | | | | | -0.3 | 848.8 |
| Pension curtailments and settlements | | | | | | | -509.8 | |
| Interest income, net [+] | -47.5 | -2.2 | -26.1 | 36.3 | 64.5 | 36.8 | 22.4 | 14.2 |
| Interest expense | 47.5 | 47.3 | 59.5 | 33.1 | 23.0 | 19.5 | 15.5 | 16.3 |
| Interest income | | 45.1 | 33.4 | 69.3 | 87.5 | 56.3 | 37.9 | 30.5 |
| Other income (expense), net [+] | 377.0 | -168.8 | 165.7 | 224.4 | -117.8 | -127.5 | -597.8 | 778.9 |
| Gain (loss) on sale of assets | | -96.3 | | | | | | |
| Other | -96.6 | -72.5 | 165.7 | 224.4 | -117.8 | -127.5 | -87.7 | -69.9 |
| Pre-tax income | 9,139.3 | 9,196.2 | 7,761.1 | 6,774.3 | 6,251.8 | 5,808.1 | 4,616.0 | 5,603.6 |
| Income taxes | 2,135.8 | 2,207.2 | 1,770.6 | 1,589.0 | 1,405.6 | 1,593.5 | 981.1 | 1,254.0 |
| Tax rate | 23.4% | 24.0% | 22.8% | 23.5% | 22.5% | 27.4% | 21.3% | 22.4% |
| Net income | 7,003.5 | 6,989.0 | 5,990.5 | 5,185.3 | 4,846.2 | 4,214.6 | 3,634.9 | 4,349.6 |
| Net margin | 10.9% | 11.3% | 11.9% | 11.7% | 11.2% | 10.3% | 10.0% | 12.5% |
| |
| Basic EPS [+] | $11.11 | $11.05 | $9.44 | $8.15 | $7.59 | $6.71 | $5.86 | $6.96 |
| Growth | 0.6% | 17.0% | 15.8% | 7.3% | 13.2% | 14.4% | -15.8% | 33.3% |
| Diluted EPS [+] | $10.97 | $10.87 | $9.27 | $8.00 | $7.45 | $6.43 | $5.50 | $6.51 |
| Growth | 0.9% | 17.2% | 15.9% | 7.4% | 15.9% | 16.9% | -15.5% | 35.0% |
| |
| Dividends per share [+] | $4,480.00 | $3.88 | $3.52 | $3.20 | $2.92 | $2.66 | $2.42 | $2.20 |
| Growth | 115363.9% | 10.2% | 10.0% | 9.6% | 9.8% | 9.9% | 10.0% | 7.8% |
| |
| Shares outstanding (basic) [+] | 630.6 | 632.8 | 634.7 | 636.3 | 638.1 | 628.5 | 620.1 | 624.8 |
| Growth | -0.3% | -0.3% | -0.2% | -0.3% | 1.5% | 1.3% | -0.8% | -0.3% |
| Shares outstanding (diluted) [+] | 638.6 | 642.8 | 645.9 | 647.8 | 650.2 | 655.3 | 660.5 | 667.8 |
| Growth | -0.7% | -0.5% | -0.3% | -0.4% | -0.8% | -0.8% | -1.1% | -1.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|