Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues [+] | 85.6 | 73.0 | 22.5 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
Royalties | | | | | | | | 11.1 |
Revenue growth | 17.3% | 223.9% | 6244.8% | | | | | |
Cost of goods sold | 19.2 | 10.0 | 7.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 66.3 | 63.0 | 15.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross margin | 77.5% | 86.3% | 67.4% | 98.9% | | | | |
Selling, general and administrative [+] | 105.0 | 129.7 | 121.3 | 78.8 | 28.5 | 13.4 | 9.1 | 6.7 |
General and administrative | | | | | | | 9.1 | 6.7 |
Research and development | 54.3 | 69.6 | 53.1 | 51.2 | 41.3 | 32.7 | 17.9 | 11.1 |
EBITDA [+] | -91.3 | -135.2 | -157.5 | -127.7 | -68.6 | -45.8 | -26.9 | -17.7 |
EBITDA growth | -32.5% | -14.1% | 23.4% | 86.0% | 49.8% | 70.6% | 51.9% | 18.2% |
EBITDA margin | -106.7% | -185.3% | -699.2% | -35964.2% | | | | |
Depreciation and amortization | 1.7 | 1.1 | 1.7 | 2.0 | 1.2 | 0.2 | 0.1 | 0.1 |
EBIT [+] | -93.0 | -136.3 | -159.2 | -129.7 | -69.8 | -46.1 | -27.0 | -17.8 |
EBIT growth | -31.7% | -14.4% | 22.8% | 85.8% | 51.5% | 70.7% | 51.9% | 18.3% |
EBIT margin | -108.7% | -186.8% | -706.8% | -36529.9% | | | | |
Interest expense, net [+] | 19.2 | 13.9 | 11.1 | 7.6 | 0.2 | -0.7 | -0.1 | 0.2 |
Interest expense | 20.0 | 17.1 | 15.7 | 11.3 | 1.7 | 0.6 | 0.4 | 0.4 |
Interest income | 0.9 | 3.2 | 4.6 | 3.7 | 1.5 | 1.2 | 0.5 | 0.2 |
Other income (expense), net [+] | -1.0 | 0.4 | 0.7 | -0.2 | -1.9 | -0.9 | -0.4 | -0.2 |
Other non-ooperating expenses | | | | | | -0.9 | | |
Other | -1.0 | 0.4 | 0.7 | -0.3 | -1.9 | -0.9 | -0.4 | -0.2 |
Pre-tax income | -113.2 | -149.8 | -169.7 | -137.5 | -71.9 | -46.3 | -27.3 | -18.2 |
Income taxes | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -113.7 | -149.8 | -169.7 | -137.5 | -71.9 | -46.3 | -27.3 | -18.2 |
Net margin | -132.9% | -205.3% | -753.2% | -38727.0% | | | | |
|
Basic EPS [+] | ($2.53) | ($3.93) | ($4.49) | ($4.16) | ($2.84) | ($2.15) | ($1.97) | ($23.02) |
Growth | -35.8% | -12.5% | 8.0% | 46.5% | 31.9% | 9.6% | -91.5% | -16.5% |
Diluted EPS [+] | ($2.53) | ($3.93) | ($4.49) | ($4.16) | ($2.84) | ($2.15) | ($1.97) | ($23.02) |
Growth | -35.8% | -12.5% | 8.0% | 46.5% | 31.9% | 9.6% | -91.5% | -16.5% |
|
Shares outstanding (basic) [+] | 45.0 | 38.1 | 37.8 | 33.0 | 25.3 | 21.5 | 13.9 | 0.8 |
Growth | 18.2% | 0.9% | 14.3% | 30.6% | 17.7% | 54.7% | 1658.6% | 45.4% |
Shares outstanding (diluted) [+] | 45.0 | 38.1 | 37.8 | 33.0 | 25.3 | 21.5 | 13.9 | 0.8 |
Growth | 18.2% | 0.9% | 14.3% | 30.6% | 17.7% | 54.7% | 1658.6% | 45.4% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|