Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CorMedix Inc. (CRMD)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K/A10-K10-K10-K
Revenues:  
    Customers Two    0.1     
    Customers Three    0.0     
    Customers One    0.1     
    European and Mideast operations    0.3     
Total revenues   [+]0.20.20.30.40.30.20.20.2
            Revenue growth  -20.2%-15.5%-34.1%30.5%47.0%6.7%11.0%-95.8%
Cost of goods sold  0.10.20.40.40.10.40.30.4
Gross profit  0.00.0-0.10.00.2-0.1-0.1-0.3
            Gross margin  22.0%14.4%-31.8%7.7%65.1%-63.6%-51.7%-135.5%
Selling, general and administrative   [+]16.313.99.98.18.78.910.37.3
Research and development  13.113.411.118.824.515.76.31.3
EBITDA   [+]-29.4-27.1-20.9-26.8-32.9-24.7-16.6-8.9
            EBITDA margin  -15385.1%-11324.9%-7390.4%-6233.2%-9986.2%-11037.4%-7918.4%-4695.3%
Depreciation and amortization  0.10.10.10.10.00.00.00.0
EBIT   [+]-29.4-27.2-21.0-26.9-32.9-24.8-16.7-8.9
            EBIT margin  -15417.5%-11378.4%-7416.3%-6250.4%-9997.4%-11048.8%-7925.6%-4703.3%
Interest expense, net   [+]0.0-0.10.50.0-0.1-0.1-0.10.0
Other income (expense), net   [+]0.0-0.10.00.0-0.20.0-1.6-11.6
Pre-tax income  -29.5-27.2-21.5-26.8-33.0-24.6-18.2-20.5
Income taxes  -1.3-5.2-5.10.00.00.00.00.0
            Tax rate  4.2%19.0%23.5%0.0%0.0%0.0%0.0%0.0%
Net income  -28.2-22.0-43.5-26.8-33.0-24.6-18.2-20.5
            Net margin  -14774.7%-9207.7%-15369.2%-6242.4%-10023.4%-10996.5%-8671.1%-10850.1%
   
Basic EPS   [+]($0.75)($0.77)($1.80)($1.51)($0.60)($0.65)($0.58)($0.96)
Diluted EPS   [+]($0.75)($0.77)($1.80)($1.51)($0.60)($0.65)($0.58)($0.96)
   
Shares outstanding (basic)   [+]37.728.624.217.855.138.031.321.4
Shares outstanding (diluted)   [+]37.728.624.217.855.138.031.321.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy