In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
Revenues: |
Customers Two | | | 0.1 | | | | | |
Customers Three | | | 0.0 | | | | | |
Customers One | | | 0.1 | | | | | |
European and Mideast operations | | | 0.3 | | | | | |
Total revenues [+] | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 |
Net interest income | | | 26.7 | | | | | |
Revenue growth | -20.2% | -15.5% | -34.1% | 30.5% | 47.0% | 6.7% | 11.0% | -95.8% |
Cost of goods sold | 0.1 | 0.2 | 0.4 | 0.4 | 0.1 | 0.4 | 0.3 | 0.4 |
Gross profit | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 | -0.1 | -0.1 | -0.3 |
Gross margin | 22.0% | 14.4% | -31.8% | 7.7% | 65.1% | -63.6% | -51.7% | -135.5% |
Selling, general and administrative [+] | 16.3 | 13.9 | 9.9 | 8.1 | 8.7 | 8.9 | 10.3 | 7.3 |
General and administrative | | | | | 8.7 | 8.9 | 10.3 | 7.3 |
Research and development | 13.1 | 13.4 | 11.1 | 18.8 | 24.5 | 15.7 | 6.3 | 1.3 |
EBITDA [+] | -29.4 | -27.1 | -20.9 | -26.8 | -32.9 | -24.7 | -16.6 | -8.9 |
EBITDA growth | 8.4% | 29.4% | -21.9% | -18.5% | 33.0% | 48.7% | 87.2% | -2.6% |
EBITDA margin | -15385.1% | -11324.9% | -7390.4% | -6233.2% | -9986.2% | -11037.4% | -7918.4% | -4695.3% |
Depreciation and amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
EBIT [+] | -29.4 | -27.2 | -21.0 | -26.9 | -32.9 | -24.8 | -16.7 | -8.9 |
EBIT growth | 8.1% | 29.6% | -21.8% | -18.4% | 33.0% | 48.7% | 87.1% | -2.5% |
EBIT margin | -15417.5% | -11378.4% | -7416.3% | -6250.4% | -9997.4% | -11048.8% | -7925.6% | -4703.3% |
Interest expense, net [+] | 0.0 | -0.1 | 0.5 | 0.0 | -0.1 | -0.1 | -0.1 | 0.0 |
Interest expense | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest income | 0.0 | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
Other income (expense), net [+] | 0.0 | -0.1 | 0.0 | 0.0 | -0.2 | 0.0 | -1.6 | -11.6 |
Gain (loss) on investments | | | | | | | 0.0 | |
Gain (loss) on foreign currency transactions | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 |
Other | 0.0 | 0.0 | -0.5 | | -0.1 | | | |
Pre-tax income | -29.5 | -27.2 | -21.5 | -26.8 | -33.0 | -24.6 | -18.2 | -20.5 |
Income taxes | -1.3 | -5.2 | -5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 4.2% | 19.0% | 23.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -28.2 | -22.0 | -43.5 | -26.8 | -33.0 | -24.6 | -18.2 | -20.5 |
Net margin | -14774.7% | -9207.7% | -15369.2% | -6242.4% | -10023.4% | -10996.5% | -8671.1% | -10850.1% |
|
Basic EPS [+] | ($0.75) | ($0.77) | ($1.80) | ($1.51) | ($0.60) | ($0.65) | ($0.58) | ($0.96) |
Growth | -2.9% | -57.2% | 19.7% | 151.5% | -7.8% | 11.7% | -39.3% | 44.8% |
Diluted EPS [+] | ($0.75) | ($0.77) | ($1.80) | ($1.51) | ($0.60) | ($0.65) | ($0.58) | ($0.96) |
Growth | -2.9% | -57.2% | 19.7% | 151.5% | -7.8% | 11.7% | -39.3% | 44.8% |
|
Shares outstanding (basic) [+] | 37.7 | 28.6 | 24.2 | 17.8 | 55.1 | 38.0 | 31.3 | 21.4 |
Growth | 31.9% | 18.3% | 35.6% | -67.7% | 45.2% | 21.1% | 46.2% | 55.1% |
Shares outstanding (diluted) [+] | 37.7 | 28.6 | 24.2 | 17.8 | 55.1 | 38.0 | 31.3 | 21.4 |
Growth | 31.9% | 18.3% | 35.6% | -67.7% | 45.2% | 21.1% | 46.2% | 55.1% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |