Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Total revenues | 78.4 | 227.5 | 148.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Revenue growth | -65.5% | 53.4% | | | | | | |
Cost of goods sold | 14.2 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 64.2 | 225.2 | 148.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross margin | 81.9% | 98.9% | 100.0% | | | | | |
Selling, general and administrative [+] | 185.0 | 199.6 | 65.9 | 33.1 | 21.4 | 18.3 | 20.2 | 10.9 |
General and administrative | | | | | 21.4 | 18.3 | 20.2 | 10.9 |
Research and development | 106.0 | 146.9 | 175.6 | 171.5 | 147.6 | 57.9 | 29.8 | 25.3 |
EBITDA [+] | -226.1 | -120.8 | -92.8 | -204.3 | -168.7 | -75.9 | -49.8 | -36.1 |
EBITDA growth | 87.1% | 30.3% | -54.6% | 21.1% | 122.3% | 52.4% | 38.1% | 59.0% |
EBITDA margin | -288.2% | -53.1% | -62.5% | | | | | |
Depreciation and amortization | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
EBIT [+] | -226.7 | -121.4 | -93.1 | -204.6 | -169.0 | -76.2 | -50.0 | -36.2 |
EBIT growth | 86.8% | 30.4% | -54.5% | 21.1% | 121.9% | 52.2% | 38.1% | 59.2% |
EBIT margin | -289.0% | -53.3% | -62.8% | | | | | |
Interest expense | 46.4 | 22.7 | 8.1 | 0.0 | 0.2 | | 0.5 | 0.3 |
Interest expense | 46.4 | 22.7 | 8.1 | 0.0 | 0.2 | | 0.5 | 0.3 |
Other income (expense), net [+] | 4.0 | 0.5 | 4.1 | 2.8 | 2.2 | 1.2 | 0.8 | 0.1 |
Other | 4.0 | 0.5 | 4.1 | 2.8 | 2.2 | 1.2 | 0.8 | 0.1 |
Pre-tax income | -269.1 | -143.6 | -97.2 | -201.8 | -167.0 | -75.0 | -49.8 | -36.4 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -269.1 | -143.6 | -97.2 | -201.8 | -167.0 | -75.0 | -49.8 | -36.4 |
Net margin | -343.0% | -63.1% | -65.5% | | | | | |
|
Basic EPS [+] | ($9.31) | ($5.23) | ($3.59) | ($7.54) | ($6.98) | ($3.33) | ($2.26) | ($2.22) |
Growth | 78.2% | 45.7% | -52.5% | 8.1% | 109.8% | 47.1% | 1.8% | -32.8% |
Diluted EPS [+] | ($9.31) | ($5.23) | ($3.59) | ($7.54) | ($6.98) | ($3.33) | ($2.26) | ($2.22) |
Growth | 78.2% | 45.7% | -52.5% | 8.1% | 109.8% | 47.1% | 1.8% | -32.8% |
|
Shares outstanding (basic) [+] | 28.9 | 27.5 | 27.1 | 26.8 | 23.9 | 22.5 | 22.0 | 16.4 |
Growth | 5.2% | 1.4% | 1.3% | 11.8% | 6.2% | 2.4% | 34.5% | 107.6% |
Shares outstanding (diluted) [+] | 28.9 | 27.5 | 27.1 | 26.8 | 23.9 | 22.5 | 22.0 | 16.4 |
Growth | 5.2% | 1.4% | 1.3% | 11.8% | 6.2% | 2.4% | 34.5% | 107.6% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|