Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| 10-K | 10-K | 10-K | 10-K |
Revenues | 102.6 | 49.9 | 15.1 | 2.0 |
Revenue growth | 105.5% | 231.2% | 651.3% | |
Cost of goods sold | 95.0 | 63.0 | 32.9 | 8.1 |
Gross profit | 7.6 | -13.0 | -17.8 | -6.1 |
Gross margin | 7.4% | -26.1% | -118.1% | -304.7% |
Selling, general and administrative [+] | 101.4 | 75.6 | 29.2 | 17.5 |
Sales and marketing | 65.1 | 45.1 | 20.3 | 11.3 |
General and administrative | 36.3 | 30.5 | 8.9 | 6.3 |
Research and development | 36.7 | 28.9 | 23.3 | 22.9 |
EBITDA [+] | -125.4 | -114.3 | -68.8 | -45.5 |
EBITDA growth | 9.7% | 66.1% | 51.3% | |
EBITDA margin | -122.2% | -228.9% | -456.4% | -2266.8% |
Depreciation and amortization | 5.2 | 3.2 | 1.5 | 1.1 |
EBIT [+] | -130.5 | -117.5 | -70.3 | -46.6 |
EBIT growth | 11.1% | 67.1% | 51.0% | |
EBIT margin | -127.2% | -235.2% | -466.3% | -2320.0% |
Interest expense | 1.7 | 2.9 | 4.3 | 4.6 |
Interest expense | 1.7 | 2.9 | 4.3 | 4.6 |
Other income (expense), net [+] | 0.5 | -1.1 | 6.3 | 1.4 |
Gain (loss) on debt retirement | | 1.6 | | |
Pre-tax income | -131.7 | -121.5 | -68.3 | -49.8 |
Income taxes | 0.2 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.0% | | |
Net income | -131.9 | -79.3 | -85.5 | -73.1 |
Net margin | -128.6% | -158.9% | -566.8% | -3641.3% |
|
Basic EPS [+] | ($2.89) | ($4.85) | ($99.60) | ($100.80) |
Growth | -40.3% | -95.1% | -1.2% | |
Diluted EPS [+] | ($2.89) | ($4.85) | ($99.60) | ($100.80) |
Growth | -40.3% | -95.1% | -1.2% | |
|
Shares outstanding (basic) [+] | 45.6 | 16.4 | 0.9 | 0.7 |
Growth | 178.7% | 1806.5% | 18.3% | |
Shares outstanding (diluted) [+] | 45.6 | 16.4 | 0.9 | 0.7 |
Growth | 178.7% | 1806.5% | 18.3% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|