My Size, Inc. (MYSZ) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K/A
Total revenues	0.1	0.1	6.1	0.0	0.0	0.0	0.0	0.0
Revenue growth	-7.7%	-97.7%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	0.1	0.1	6.1	0.0	0.0	0.0	0.0	0.0
Gross margin	100.0%	98.6%	100.0%
Selling, general and administrative [+]	4.1	2.6	4.5	4.1	4.8	1.9	1.6	0.6
Sales and marketing			1.9	0.9
General and administrative	4.1	2.6	2.6	3.2	4.8	1.9	1.6	0.6
Research and development	4.2	1.5			0.8	0.7	0.3	0.1
Other operating expenses	2.3	2.2	1.5	-4.1
EBITDA [+]	-10.5	-6.1	0.1	0.0	-5.6	-2.6	-1.9	-0.7
EBITDA growth	72.5%	-8580.6%	132.3%	-100.6%	117.7%	35.8%	184.6%
EBITDA margin	-8042.0%	-4300.0%	1.2%
Depreciation and amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIT [+]	-10.6	-6.1	0.0	0.0	-5.6	-2.6	-1.9	-0.7
EBIT growth	72.1%	-14733.3%		-100.0%	116.9%	36.5%	185.4%
EBIT margin	-8074.0%	-4328.2%	0.7%
Interest expense								0.0
Other income (expense), net [+]	21.1	12.3	-5.5		0.2	-1.7	-1.5	0.2
Gain (loss) on investments					0.2	-1.7	-1.5	0.0
Other								0.2
Pre-tax income	10.5	6.2	-5.5	0.0	-5.4	-4.3	-3.4	-0.5
Income taxes	21.0	12.3	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	200.0%	200.0%	0.0%		0.0%	0.0%	0.0%	0.0%
Net income	-10.5	-6.2	0.0	0.0	-5.4	-4.3	-3.4	-0.5
Net margin	-8030.5%	-4335.9%	0.0%

Basic EPS [+]	($1.00)	($1.11)	$0.00	$0.00	($0.30)	($0.27)	($0.22)	($0.04)
Growth	-9.9%			-100.0%	14.0%	18.1%	489.5%
Diluted EPS [+]	($1.00)	($1.11)	$0.00	$0.00	($0.30)	($0.27)	($0.22)	($0.04)
Growth	-9.9%			-100.0%	14.0%	18.1%	489.5%

Shares outstanding (basic) [+]	10.5	5.5	2.0	1.9	17.9	16.3	15.3	12.3
Growth	89.7%	177.1%	3.0%	-89.1%	9.4%	6.7%	24.6%
Shares outstanding (diluted) [+]	10.5	5.5	2.0	1.9	17.9	16.3	15.3	12.3
Growth	89.7%	177.1%	3.0%	-89.1%	9.4%	6.7%	24.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.