Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 86.1 | 79.6 | 80.1 | 78.3 | 85.9 | 82.7 | 71.8 | 67.0 |
| Revenue growth | 8.2% | -0.6% | 2.2% | -8.8% | 3.8% | 15.3% | 7.2% | 8.4% |
| Cost of goods sold | 64.5 | 58.6 | 58.5 | 57.2 | 60.6 | 58.9 | 50.1 | 46.6 |
| Gross profit | 21.6 | 21.0 | 21.6 | 21.1 | 25.2 | 23.9 | 21.7 | 20.4 |
| Gross margin | 25.1% | 26.4% | 26.9% | 26.9% | 29.4% | 28.8% | 30.3% | 30.5% |
| Selling, general and administrative | 20.7 | 20.2 | 20.8 | 22.6 | 24.4 | 22.3 | 19.4 | 17.8 |
| Other operating expenses | | | | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| EBITDA [+] | 1.3 | 1.1 | 1.2 | -1.3 | 1.3 | 1.8 | 2.5 | 2.8 |
| EBITDA growth | 13.0% | -7.2% | -196.4% | -201.0% | -31.4% | -26.5% | -9.8% | 39.5% |
| EBITDA margin | 1.5% | 1.4% | 1.5% | -1.6% | 1.5% | 2.2% | 3.5% | 4.1% |
| Depreciation | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 |
| EBITA | 0.9 | 0.8 | 0.8 | -1.8 | 0.6 | 1.3 | 2.0 | 2.4 |
| EBITA margin | 1.1% | 1.0% | 1.0% | -2.3% | 0.7% | 1.5% | 2.8% | 3.5% |
| Amortization of intangibles | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBIT [+] | 0.9 | 0.8 | 0.8 | -1.8 | 0.6 | 1.3 | 2.0 | 2.3 |
| EBIT growth | 20.6% | -2.1% | -143.5% | -408.4% | -53.9% | -37.6% | -14.1% | 48.6% |
| EBIT margin | 1.1% | 1.0% | 1.0% | -2.3% | 0.7% | 1.5% | 2.8% | 3.5% |
| Interest expense | 0.6 | 0.8 | 0.9 | | | | | |
| Interest expense | 0.6 | 0.8 | 0.9 | | | | | |
| Other income (expense), net [+] | 0.3 | 0.3 | 0.3 | -0.6 | -0.9 | -1.2 | -1.1 | -0.8 |
| Gain (loss) on debt retirement | 0.1 | | | | | | | |
| Pre-tax income | 0.6 | 0.2 | 0.1 | -2.3 | -0.3 | 0.1 | 0.9 | 1.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 1.0 | 0.7 | 0.1 | 0.1 | -0.5 |
| Tax rate | 0.0% | 0.0% | 0.0% | | | 195.9% | 13.2% | |
| Net income | 0.6 | 0.2 | 0.1 | -3.3 | -1.0 | -0.1 | 0.8 | 2.1 |
| Net margin | 0.8% | 0.3% | 0.1% | -4.3% | -1.2% | -0.1% | 1.1% | 3.1% |
| |
| Basic EPS [+] | $0.07 | $0.03 | $0.02 | ($0.72) | ($0.22) | ($0.01) | $0.18 | $0.48 |
| Growth | 153.6% | 21.7% | -103.2% | 231.3% | 1850.6% | -106.2% | -62.9% | 7.3% |
| Diluted EPS [+] | $0.07 | $0.03 | $0.02 | ($0.72) | ($0.22) | ($0.01) | $0.16 | $0.39 |
| Growth | 154.3% | 25.0% | -103.0% | 231.3% | 1850.6% | -107.0% | -59.2% | 17.4% |
| |
| Shares outstanding (basic) [+] | 9.2 | 8.4 | 4.7 | 4.7 | 4.6 | 4.6 | 4.6 | 4.3 |
| Growth | 8.7% | 81.0% | 0.0% | 0.1% | 0.1% | 1.4% | 6.6% | 26.2% |
| Shares outstanding (diluted) [+] | 9.4 | 8.7 | 4.9 | 4.7 | 4.6 | 4.6 | 5.1 | 5.3 |
| Growth | 8.4% | 76.2% | 6.3% | 0.1% | 0.1% | -9.4% | -3.2% | 15.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|