Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 1.6 | 2.1 | 2.1 | 0.7 | 3.6 | 0.2 | 0.4 |
| Products | | | 1.5 | | | | |
| Net interest income | -0.7 | -1.9 | -1.8 | -1.3 | | | |
| Revenue growth | -22.5% | -1.6% | 214.9% | -81.2% | 1667.0% | -46.8% | |
| Cost of goods sold | 1.5 | 2.5 | 1.6 | 0.6 | 3.5 | 0.1 | 0.3 |
| Gross profit | 0.1 | -0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross margin | 7.2% | -17.6% | 25.7% | 9.8% | 3.1% | 32.2% | 26.8% |
| Selling, general and administrative [+] | 1.8 | 2.5 | 4.0 | 2.4 | 2.5 | 6.9 | 0.2 |
| General and administrative | 1.8 | 2.5 | 4.0 | 2.4 | 2.5 | 6.9 | 0.2 |
| Research and development | 0.1 | 0.3 | 0.6 | 0.3 | 0.2 | 0.0 | |
| Other operating expenses | | 1.0 | 0.9 | | 0.1 | 0.4 | |
| EBITDA [+] | -1.8 | -4.1 | -5.0 | -2.6 | -2.6 | -7.3 | -0.1 |
| EBITDA growth | -56.8% | -17.2% | 89.9% | 1.5% | -64.6% | 9062.5% | |
| EBITDA margin | -109.5% | -196.3% | -233.4% | -386.9% | -71.8% | -3579.4% | -20.8% |
| Depreciation and amortization | 0.0 | 0.0 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 |
| EBIT [+] | -1.8 | -4.2 | -5.5 | -2.7 | -2.7 | -7.3 | -0.1 |
| EBIT growth | -56.9% | -25.2% | 103.2% | 1.8% | -63.4% | 8746.2% | |
| EBIT margin | -110.1% | -197.7% | -260.0% | -402.9% | -74.5% | -3594.1% | -21.6% |
| Non-recurring items [+] | | 0.2 | | | | | |
| Asset impairment | | 0.2 | | | | | |
| Interest expense | | | | | 0.3 | 0.6 | |
| Interest expense | | | | | 0.3 | 0.6 | |
| Other income (expense), net [+] | -0.9 | -1.7 | -1.5 | -1.6 | | | |
| Other | | | | -0.4 | | | |
| Pre-tax income | -2.7 | -6.0 | -7.1 | -4.3 | -3.0 | -7.9 | -0.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -2.7 | -6.0 | -7.1 | -4.3 | -3.0 | -7.9 | -0.1 |
| Net margin | -167.7% | -287.9% | -330.6% | -634.8% | -83.8% | -3895.4% | -21.6% |
| |
| Basic EPS [+] | ($0.07) | ($0.17) | ($0.20) | ($0.17) | ($0.12) | $0.00 | $0.00 |
| Growth | -55.2% | -16.8% | 20.4% | 39.7% | | -100.0% | |
| Diluted EPS [+] | ($0.07) | ($0.17) | ($0.20) | ($0.17) | ($0.12) | $0.00 | $0.00 |
| Growth | -55.2% | -16.8% | 20.4% | 39.7% | | -100.0% | |
| |
| Shares outstanding (basic) [+] | 36.9 | 36.6 | 35.5 | 26.1 | 25.5 | 20.2 | 16.7 |
| Growth | 0.9% | 3.0% | 36.3% | 2.2% | 26.3% | 21.2% | |
| Shares outstanding (diluted) [+] | 36.9 | 36.6 | 35.5 | 26.1 | 25.5 | 20.2 | 16.7 |
| Growth | 0.9% | 3.0% | 36.3% | 2.2% | 26.3% | 21.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|