Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| | 10-K | 10-K | 10-K |
| Revenues | 25.7 | 38.9 | 42.3 |
| Revenue growth | -33.9% | -8.1% | |
| Cost of goods sold | 17.9 | 28.8 | 31.3 |
| Gross profit | 7.8 | 10.1 | 11.0 |
| Gross margin | 30.5% | 26.0% | 25.9% |
| Selling, general and administrative | 9.9 | 15.6 | 10.6 |
| EBITDA [+] | -1.5 | -4.6 | 0.8 |
| EBITDA growth | -67.0% | -688.3% | |
| EBITDA margin | -5.9% | -11.8% | 1.8% |
| Depreciation | 0.5 | 0.7 | 0.4 |
| EBITA | -2.1 | -5.3 | 0.4 |
| EBITA margin | -8.0% | -13.6% | 0.9% |
| Amortization of intangibles | | 0.2 | 0.1 |
| EBIT [+] | -2.1 | -5.5 | 0.3 |
| EBIT growth | -62.7% | -1696.2% | |
| EBIT margin | -8.0% | -14.2% | 0.8% |
| Non-recurring items | | 0.9 | 0.9 |
| Interest income | 0.2 | 0.4 | 0.7 |
| Interest income | 0.2 | 0.4 | 0.7 |
| Other income (expense), net | 0.0 | | |
| Pre-tax income | -1.9 | -6.0 | 0.1 |
| Income taxes | -0.1 | -1.7 | 0.1 |
| Tax rate | 6.0% | 28.0% | 93.1% |
| Minority interest | 0.0 | | |
| Net income | -5.7 | -4.3 | 0.0 |
| Net margin | -22.2% | -11.2% | 0.0% |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|