Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 8-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Portal & Advertising | 37.1 | 77.4 | 95.2 | | | | | |
| Software & Services | 44.3 | 44.5 | 48.7 | | | | | |
| Non-US | 24.5 | 22.0 | 24.0 | | | | | |
| Total revenues | 81.4 | 121.8 | 143.9 | 143.9 | 140.0 | 127.4 | 110.2 | 106.6 |
| Revenue growth [+] | -33.2% | -15.3% | 2.8% | | 9.9% | 15.5% | 3.4% | -4.7% |
| Portal & Advertising | -52.1% | -18.7% | | | | | | |
| Software & Services | -0.5% | -8.6% | | | | | | |
| Non-US | 11.3% | -8.2% | | | | | | |
| Cost of goods sold | 42.2 | 62.0 | 148.9 | 73.3 | 70.1 | 59.1 | 54.4 | 57.9 |
| Gross profit | 39.1 | 59.9 | -5.0 | 70.6 | 70.0 | 68.2 | 55.8 | 48.6 |
| Gross margin | 48.1% | 49.1% | -3.5% | 49.1% | 50.0% | 53.6% | 50.6% | 45.6% |
| Selling, general and administrative [+] | 29.7 | 39.5 | 1.4 | 34.2 | 42.7 | 42.5 | 31.8 | 25.1 |
| Sales and marketing | 15.4 | 21.8 | | | 24.9 | 22.8 | 16.3 | 10.8 |
| General and administrative | 14.4 | 17.7 | | | 17.8 | 19.7 | 15.5 | 14.2 |
| Research and development | 12.0 | 18.3 | | 24.6 | 27.6 | 25.6 | 20.0 | 26.3 |
| Equity in earnings | | | | | | | -0.1 | -1.1 |
| Other operating expenses | | | -1.4 | 8.5 | | | | |
| Adjusted EBITDA | 1.1 | 5.1 | 6.6 | 5.2 | 2.1 | 2.8 | 7.0 | -0.1 |
| Adjusted EBITDA margin | 1.3% | 4.2% | 4.6% | 3.6% | 1.5% | 2.2% | 6.4% | -0.1% |
| Stock-based compensation | 1.5 | 1.6 | 1.8 | 1.8 | 2.5 | 2.8 | 3.1 | 3.6 |
| EBITDA [+] | -0.4 | 3.4 | 4.8 | 3.4 | -0.4 | 0.1 | 3.9 | -3.7 |
| EBITDA growth | -110.5% | -28.9% | -1284.1% | | -652.7% | -98.1% | -205.1% | -210.6% |
| EBITDA margin | -0.4% | 2.8% | 3.4% | 2.4% | -0.3% | 0.1% | 3.6% | -3.5% |
| Depreciation | 8.3 | 9.2 | 7.7 | 9.8 | 7.7 | 7.2 | 6.9 | 5.1 |
| EBITA | -8.7 | -5.7 | -2.9 | -6.4 | -8.1 | -7.1 | -3.0 | -8.9 |
| EBITA margin | -10.6% | -4.7% | -2.0% | -4.4% | -5.8% | -5.6% | -2.7% | -8.3% |
| Amortization of intangibles | 2.0 | 2.1 | 2.1 | | 2.1 | 2.1 | | |
| EBIT [+] | -10.7 | -7.8 | -5.0 | -6.4 | -10.2 | -9.2 | -3.0 | -8.9 |
| EBIT growth | 36.5% | 56.5% | -51.2% | | 11.7% | 208.0% | -66.4% | 597.4% |
| EBIT margin | -13.1% | -6.4% | -3.5% | -4.4% | -7.3% | -7.2% | -2.7% | -8.3% |
| Non-recurring items [+] | | | 1.4 | | | | | -1.0 |
| Loss (gain) on sale of assets | | | | | | | | -1.0 |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 |
| Other income (expense), net [+] | 0.2 | 0.0 | -0.2 | -0.2 | 2.0 | 0.0 | 0.1 | 1.0 |
| Gain (loss) on sale of assets | | | | | 2.0 | | | |
| Other | 0.2 | 0.0 | | | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -10.6 | -8.1 | -6.9 | -6.9 | -8.7 | -9.5 | -3.2 | -7.0 |
| Income taxes | 1.0 | 0.9 | 0.6 | 0.6 | 1.1 | 1.2 | 0.2 | 4.8 |
| Tax rate | | | | | | | | |
| Net income | -11.6 | -9.0 | -7.6 | -7.6 | -9.8 | -10.7 | -3.5 | -12.9 |
| Net margin | -14.2% | -7.4% | -5.3% | -5.3% | -7.0% | -8.4% | -3.2% | -12.1% |
| |
| Basic EPS [+] | ($0.29) | ($0.23) | ($0.19) | ($0.19) | ($0.27) | ($0.36) | ($0.12) | ($0.47) |
| Growth | 26.9% | 18.8% | -27.7% | | -24.3% | 188.3% | -73.9% | 843.1% |
| Diluted EPS [+] | ($0.29) | ($0.23) | ($0.19) | ($0.19) | ($0.27) | ($0.36) | ($0.12) | ($0.47) |
| Growth | 26.9% | 18.8% | -27.7% | | -24.3% | 188.3% | -73.9% | 843.1% |
| |
| Shares outstanding (basic) [+] | 39.5 | 39.1 | 38.9 | 38.9 | 36.4 | 30.3 | 28.2 | 27.4 |
| Growth | 1.0% | 0.5% | 6.9% | | 20.3% | 7.2% | 3.0% | 0.3% |
| Shares outstanding (diluted) [+] | 39.5 | 39.1 | 38.9 | 38.9 | 36.4 | 30.3 | 28.2 | 27.4 |
| Growth | 1.0% | 0.5% | 6.9% | | 20.3% | 7.2% | 3.0% | 0.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|