Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BioAmber Inc. (BIOA)

Income Statement Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Product sales  14.98.32.21.52.72.3 
Total revenues   [+]14.64.22.21.52.72.30.6
            Revenue growth   [+]245.1%94.6%40.8%-42.1%16.3%309.0% 
Cost of goods sold  22.313.72.66.02.71.70.8
Gross profit  -7.7-9.4-0.4-4.50.00.5-0.3
            Gross margin  -53.1%-223.4%-20.3%-291.7%-0.9%23.8%-49.4%
Selling, general and administrative   [+]14.312.414.615.114.515.99.2
Research and development  5.57.220.315.216.620.416.7
Equity in earnings   0.00.00.00.00.3 
Other operating expenses  -0.2-4.21.00.20.30.0-53.1
EBITDA   [+]-27.3-24.8-36.3-34.9-31.4-35.527.4
            EBITDA margin  -187.5%-586.5%-1671.6%-2264.6%-1177.4%-1549.6%4887.9%
Depreciation  4.94.61.00.20.20.10.5
EBITA  -32.2-29.4-37.3-35.2-31.5-35.626.9
            EBITA margin  -221.0%-696.1%-1718.2%-2278.2%-1183.5%-1553.1%4794.6%
Amortization of intangibles  0.20.20.10.11.02.0 
EBIT   [+]-32.4-29.6-37.4-35.2-32.5-37.626.9
            EBIT margin  -222.4%-701.1%-1721.4%-2281.5%-1221.1%-1641.9%4794.6%
Non-recurring items   [+]77.6 1.1 8.61.2 
Other income (expense), net   [+]7.91.3-2.6-12.169.078.33.9
Pre-tax income  -102.1-28.3-41.2-47.327.839.530.7
Income taxes  0.10.00.00.1-0.1-0.1-0.1
            Tax rate    0.0%    
Minority interest  -4.0-5.9-3.9-0.90.60.20.2
Net income  -98.2-22.5-37.2-46.527.439.430.9
            Net margin  -673.0%-531.9%-1713.9%-3011.8%1026.3%1717.4%5506.9%
   
Basic EPS   [+]($2.34)($0.78)($1.52)($2.32)$1.75$3.82$3.92
Diluted EPS   [+]($2.34)($0.78)($1.52)($2.32)$1.75$3.82$3.92
   
Shares outstanding (basic)   [+]41.928.724.520.015.610.37.9
Shares outstanding (diluted)   [+]41.928.724.520.015.610.37.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy