Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CIMPRESS plc (CMPR)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Vistaprint Business      1,508.31,499.11,311.0 
    All Other Businesses  213.5205.9192.0173.8136.240.2128.8 
    Eliminations  39.431.655.222.311.711.35.7 
    Vistaprint         1,220.8
    Other  2,826.82,650.12,328.82,285.21,094.81,041.8689.9567.3
Total revenues  3,079.62,887.62,576.02,481.42,751.12,592.52,135.41,788.0
            Revenue growth   [+]6.7%12.1%3.8%-9.8%6.1%21.4%19.4%19.7%
Cost of goods sold  1,640.61,492.71,299.91,248.91,401.31,279.81,037.0773.6
Gross profit  1,439.01,394.81,276.11,232.51,349.71,312.71,098.41,014.4
            Gross margin  46.7%48.3%49.5%49.7%49.1%50.6%51.4%56.7%
Selling, general and administrative   [+]983.2986.6844.0757.1876.5891.6818.5654.3
Research and development  302.3292.8253.1253.3236.8245.8243.2210.1
Equity in earnings          
EBITDA   [+]269.1239.9298.4237.5356.9389.6149.0241.3
            EBITDA margin  8.7%8.3%11.6%9.6%13.0%15.0%7.0%13.5%
Depreciation  115.6121.2119.4116.2120.5119.1112.391.4
EBITA  153.5118.7179.0121.3236.4270.536.7150.0
            EBITA margin  5.0%4.1%6.9%4.9%8.6%10.4%1.7%8.4%
Amortization of intangibles  46.954.553.851.853.349.946.140.6
EBIT   [+]106.764.2125.269.5183.2220.6-9.4109.4
            EBIT margin  3.5%2.2%4.9%2.8%6.7%8.5%-0.4%6.1%
Non-recurring items   [+]49.416.91.613.519.662.836.331.2
Interest expense  112.899.4119.475.863.253.044.038.2
Other income (expense), net   [+]25.361.5-67.722.926.5-38.410.426.1
Pre-tax income  -30.29.3-63.63.0126.966.4-79.366.1
Income taxes  155.559.918.9-81.033.419.6-7.115.7
            Tax rate   642.0%  26.3%29.5%9.0%23.7%
Minority interest  0.33.82.80.6-1.63.1-0.5-3.9
Net income  -186.0-54.3-85.283.495.143.7-71.754.3
            Net margin  -6.0%-1.9%-3.3%3.4%3.5%1.7%-3.4%3.0%
   
Basic EPS   [+]($7.08)($2.08)($3.28)$3.07$3.09$1.41($2.29)$1.72
Diluted EPS   [+]($7.08)($2.08)($3.28)$3.00$3.00$1.36($2.29)$1.64
   
Shares outstanding (basic)   [+]26.326.126.027.230.830.931.331.7
Shares outstanding (diluted)   [+]26.326.126.027.831.732.231.333.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy