Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Cell Source, Inc. (CLCS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]0.00.00.00.0-0.2-0.20.00.0
            Revenue growth     -100.0%-28.1%646.4%4738.6%-99.9%
Cost of goods sold  0.00.00.00.0-4.6-4.6-4.6-8.1
Gross profit  0.00.00.00.04.44.44.68.1
            Gross margin      -2520.8%-1805.0%-14130.8%-1202886.9%
Selling, general and administrative   [+]2.72.61.31.30.81.01.12.2
Research and development  1.30.82.50.30.60.60.40.8
Other operating expenses  0.10.20.20.56.62.65.39.1
EBITDA   [+]    -3.70.3-2.2-4.1
            EBITDA margin      2089.4%-112.7%6622.0%601426.0%
Depreciation and amortization      0.00.00.00.0
EBIT   [+]-4.0-3.6-3.9-2.0-3.70.3-2.2-4.1
            EBIT margin      2089.6%-112.4%6624.7%601493.5%
Interest expense  0.10.20.20.2    
Other income (expense), net   [+]-1.3-0.8-0.40.10.5-1.0-0.30.0
Pre-tax income  -5.5-4.6-4.5-2.1-3.3-1.0-2.5-4.1
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -6.4-5.4-5.2-2.6-3.1-1.0-2.5-4.1
            Net margin      1761.7%397.6%7678.5%601999.9%
   
Basic EPS   [+]($0.19)($0.19)($0.18)($0.09)($0.09)($0.09)($0.09)($0.18)
Diluted EPS   [+]($0.19)($0.19)($0.18)($0.09)($0.09)($0.09)($0.09)($0.18)
   
Shares outstanding (basic)   [+]33.129.128.327.526.826.225.722.2
Shares outstanding (diluted)   [+]33.129.128.327.526.826.225.722.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy