Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MAXYGEN INC (MAXY)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    United States      96.322.925.013.8
    Other foreign countries       0.3 0.1
    Japan      4.4   
    Other         0.6
Total revenues  30.00.63.69.2100.723.225.014.5
            Revenue growth   [+]5249.6%-84.3%-61.2%-90.9%334.9%-7.4%72.5%-10.9%
Cost of goods sold  0.0-74.5-31.30.00.00.00.00.0
Gross profit  30.075.034.99.2100.723.225.014.5
            Gross margin  100.0%13377.7%979.3%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]9.510.99.514.714.815.017.613.2
Research and development  0.21.41.99.046.359.949.141.9
Other operating expenses   12.311.3     
EBITDA   [+]20.350.512.1-14.441.0-50.0-39.4-37.1
            EBITDA margin  67.7%9006.2%340.8%-156.8%40.7%-215.8%-157.4%-255.8%
Depreciation and amortization  0.10.00.00.01.41.72.33.5
EBIT   [+]20.350.512.1-14.439.6-51.6-41.7-40.6
            EBIT margin  67.5%9003.7%340.2%-157.1%39.3%-223.0%-166.5%-280.1%
Non-recurring items   [+] 62.219.916.014.25.2  
Interest income  0.30.90.11.0    
Other income (expense), net  1.00.473.2 4.97.525.222.0
Pre-tax income  21.6-10.465.5-29.430.3-49.3-16.5-18.6
Income taxes  1.0-4.3-2.2-0.60.00.00.0-0.2
            Tax rate  4.6%40.7% 2.0%0.0%0.0%0.0%0.9%
Minority interest  0.50.3-0.50.2    
Earnings from continuing ops  20.1-6.568.2-29.130.3-49.3 -0.2
Earnings from discontinued ops   57.90.7-3.3   -18.4
Net income  20.151.468.9-32.430.3-49.3-16.5-18.6
            Net margin  67.1%9168.8%1932.8%-352.6%30.1%-213.0%-65.9%-128.3%
   
Basic EPS   [+]$0.74($0.23)$2.28($0.76)$0.82($1.34)$0.00($168.51)
Diluted EPS   [+]$0.73($0.23)$2.26($0.76)$0.81($1.34)$0.00($0.01)
   
Dividends per share   [+]$3.60$0.01$1.00     
   
Shares outstanding (basic)   [+]27.328.629.938.237.036.835.80.0
Shares outstanding (diluted)   [+]27.528.630.138.237.436.835.819.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy