Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Intrawest Resorts Holdings, Inc. (SNOW)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-16Jun-30-15Jun-30-14Jun-30-13Jun-30-12Jun-30-11
   10-K/A10-K/A10-K/A10-K10-KS-1/A
Revenues:  
    Reportable Geographical Component  570.9587.6525.3522.8513.4 
    Mountain  421.3425.9350.9338.5310.869.8
    Adventure  104.496.8102.1112.6109.5 
    Real Estate  42.459.358.564.761.4 
    Other       489.7
Total revenues  570.9587.6525.3522.8513.4559.5
            Revenue growth   [+]-2.8%11.9%0.5%1.8%-8.2% 
Cost of goods sold  474.5492.9452.2446.3453.2504.0
Gross profit  96.594.773.176.660.355.5
            Gross margin  16.9%16.1%13.9%14.6%11.7%9.9%
Selling, general and administrative  17.858.356.673.279.676.4
Equity in earnings  -1.93.80.35.1-0.5 
EBITDA   [+]94.597.073.381.756.155.5
            EBITDA margin  16.6%16.5%14.0%15.6%10.9%9.9%
Depreciation  55.153.148.952.850.576.4
EBITA  39.444.024.428.95.7-20.9
            EBITA margin  6.9%7.5%4.6%5.5%1.1%-3.7%
Amortization of intangibles  5.06.06.56.87.2 
EBIT   [+]34.438.017.922.1-1.5-20.9
            EBIT margin  6.0%6.5%3.4%4.2%-0.3%-3.7%
Non-recurring items   [+]-42.3-2.31.113.618.4175.7
Interest expense, net   [+]37.539.7-71.6-143.6-67.4-9.2
Other income (expense), net   [+]5.6-9.5-276.7-473.9-389.4-298.1
Pre-tax income  44.8-9.0-188.4-321.8-341.9-485.5
Income taxes  1.8-3.90.7-23.6-5.86.6
            Tax rate  4.0%43.4% 7.3%1.7% 
Minority interest  2.21.80.4-0.8  
Earnings from continuing ops  40.9-6.9-189.4-297.4-336.1-492.8
Earnings from discontinued ops       -6.5
Net income  40.9-6.9-189.4-297.4-336.1-499.2
            Net margin  7.2%-1.2%-36.1%-56.9%-65.5%-89.2%
   
Basic EPS   [+]$0.95($0.15)($4.39)($7.10)($8.02) 
Diluted EPS   [+]$0.94($0.15)($4.39)($7.10)($8.02) 
   
Shares outstanding (basic)   [+]43.245.143.141.941.9 
Shares outstanding (diluted)   [+]43.345.143.141.941.9 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy