Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Total revenues | 194.7 | 123.8 | 2.1 | 9.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Revenue growth | 57.3% | 5773.0% | -76.5% | | | | | |
Cost of goods sold | 3.3 | 2.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 191.4 | 121.8 | 2.1 | 8.9 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross margin | 98.3% | 98.4% | 97.7% | 99.2% | | | | |
Selling, general and administrative [+] | 267.0 | 210.9 | 117.1 | 51.4 | 31.4 | 21.0 | 9.7 | 3.9 |
General and administrative | | | | | | 21.0 | 9.7 | 3.9 |
Research and development | 212.1 | 155.1 | 174.6 | 131.3 | 87.8 | 62.2 | 36.7 | 16.3 |
Other operating expenses | | -1.0 | -8.3 | 8.9 | | | 0.1 | 0.3 |
EBITDA [+] | -281.8 | -234.8 | -272.7 | -178.1 | -117.6 | -82.0 | -45.5 | -19.8 |
EBITDA growth | 20.0% | -13.9% | 53.1% | 51.5% | 43.5% | 80.1% | 129.4% | 31.2% |
EBITDA margin | -144.7% | -189.7% | -12935.4% | -1987.2% | | | | |
Depreciation and amortization | 5.9 | 8.3 | 8.6 | 4.6 | 1.7 | 1.2 | 0.9 | 0.7 |
EBIT [+] | -287.7 | -243.2 | -281.3 | -182.7 | -119.2 | -83.1 | -46.4 | -20.5 |
EBIT growth | 18.3% | -13.5% | 53.9% | 53.2% | 43.4% | 79.2% | 126.2% | 31.0% |
EBIT margin | -147.7% | -196.4% | -13343.6% | -2038.6% | | | | |
Interest expense, net [+] | | | | | -2.6 | -0.7 | 0.0 | 0.0 |
Interest expense | 104.1 | | | | | | | |
Interest income | | | | | 2.6 | 0.7 | 0.0 | 0.0 |
Other income (expense), net [+] | 89.1 | -4.4 | 14.5 | 8.6 | -0.3 | | | -0.3 |
Other | -14.9 | -4.4 | 14.5 | 8.5 | -0.3 | | | |
Pre-tax income | -302.6 | -247.6 | -266.8 | -174.2 | -117.0 | -82.5 | -46.4 | -20.8 |
Income taxes | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.0% | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -303.1 | -247.6 | -266.8 | -174.2 | -117.0 | -82.5 | -46.4 | -23.8 |
Net margin | -155.6% | -200.0% | -12654.9% | -1943.3% | | | | |
|
Basic EPS [+] | ($4.81) | ($4.04) | ($4.57) | ($3.41) | ($2.76) | ($2.48) | ($3.62) | ($14.20) |
Growth | 19.3% | -11.8% | 34.3% | 23.4% | 11.1% | -31.4% | -74.5% | -12.0% |
Diluted EPS [+] | ($4.81) | ($4.04) | ($4.57) | ($3.41) | ($2.76) | ($2.48) | ($3.62) | ($14.20) |
Growth | 19.3% | -11.8% | 34.3% | 23.4% | 11.1% | -31.4% | -74.5% | -12.0% |
|
Shares outstanding (basic) [+] | 63.0 | 61.3 | 58.3 | 51.2 | 42.4 | 33.2 | 12.8 | 1.7 |
Growth | 2.7% | 5.2% | 14.0% | 20.6% | 27.7% | 159.3% | 665.1% | 36.1% |
Shares outstanding (diluted) [+] | 63.0 | 61.3 | 58.3 | 51.2 | 42.4 | 33.2 | 12.8 | 1.7 |
Growth | 2.7% | 5.2% | 14.0% | 20.6% | 27.7% | 159.3% | 665.1% | 36.1% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|