Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Loop Media, Inc. (ITRK)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Dec-31-20Sep-30-20Dec-31-19Jun-30-19Jun-30-18Jun-30-17
   10-K10-K10-KS-1/A10-K10-K10-K10-K
Revenues  30.85.12.83.03.40.00.10.0
            Revenue growth  508.2%70.9%-17.4%  -49.7%91.0%482.4%
Cost of goods sold  19.54.21.11.10.90.10.10.0
Gross profit  11.40.91.71.92.50.00.00.0
            Gross margin  36.9%17.8%60.3%63.4%73.0%-21.2%-2.4%87.2%
Selling, general and administrative   [+]34.220.39.77.56.10.00.10.0
Other operating expenses  -0.50.0   0.0-0.10.0
EBITDA   [+]-21.9-18.0-7.1-5.4-3.40.0-0.10.0
            EBITDA margin  -71.1%-354.5%-254.9%-180.5%-101.3%-89.2%-68.1%-62.4%
Depreciation  -0.90.40.90.20.20.00.0 
EBITA  -21.0-18.3-8.0-5.6-3.60.0-0.10.0
            EBITA margin  -68.2%-361.6%-286.9%-188.3%-107.8%-90.1%-68.4%-62.4%
Amortization of intangibles  1.31.1   0.00.00.0
EBIT   [+]-22.3-19.4-8.0-5.6-3.60.0-0.10.0
            EBIT margin  -72.3%-383.3%-286.9%-188.3%-107.8%-92.1%-69.6%-64.1%
Non-recurring items   [+]2.511.22.46.46.4   
Interest expense, net   [+]3.61.71.11.01.00.00.00.0
Other income (expense), net   [+]-1.10.7-3.8-4.2-0.6 0.0 
Pre-tax income  -29.5-31.6-15.3-17.1-11.5-0.1-0.10.0
Income taxes  0.00.60.10.00.00.00.00.0
            Tax rate     0.0% 0.0%0.0%0.0%
Net income  -29.5-31.0-19.220.9-11.5-0.1-0.10.0
            Net margin  -95.6%-611.0%-687.8%704.7%-340.5%-130.7%-130.5%-108.2%
   
Basic EPS   [+]($0.61)($0.76)($0.17)$0.59($0.11)$0.00$0.00$0.00
Diluted EPS   [+]($0.61)($0.76)($0.17)$0.59($0.11)$0.00$0.00$0.00
   
Shares outstanding (basic)   [+]48.240.8112.735.3106.067.467.463.6
Shares outstanding (diluted)   [+]48.240.8112.735.3106.067.467.463.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy