Overview Financials News + Filings Key Docs Insiders
|
In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K |
Revenues: |
France | 2.0 | 2.0 | 3.4 |
Germany | 0.6 | 0.0 | 1.4 |
Europe - other | 0.6 | 0.2 | 0.7 |
United Kingdom | 0.6 | 0.0 | |
Other | 0.6 | 0.5 | 0.5 |
Total revenues | 4.4 | 2.9 | 6.0 |
Revenue growth [+] | 52.3% | -52.0% | |
France | -0.1% | -40.3% | |
Germany | 1507.9% | -97.2% | |
Europe - other | 147.5% | -64.2% | |
United Kingdom | 1350.0% | | |
Netherlands | 30.4% | 7.2% | |
Cost of goods sold | 7.0 | 5.3 | 7.4 |
Gross profit | -2.6 | -2.5 | -1.4 |
Gross margin | -59.8% | -85.6% | -23.9% |
Selling, general and administrative [+] | 25.4 | 19.7 | 15.6 |
General and administrative | 25.4 | 19.7 | 15.6 |
Research and development | 38.7 | 29.8 | 4.3 |
Other operating expenses | -19.9 | -2.7 | 0.0 |
EBITDA [+] | -46.4 | -49.0 | -20.8 |
EBITDA growth | -5.2% | 135.8% | |
EBITDA margin | -1062.2% | -1707.0% | -347.8% |
Depreciation and amortization | 0.4 | 0.3 | 0.5 |
EBIT [+] | -46.9 | -49.3 | -21.3 |
EBIT growth | -5.0% | 131.5% | |
EBIT margin | -1071.6% | -1719.2% | -356.8% |
Interest expense, net [+] | 2.2 | 0.0 | -0.1 |
Interest expense | 2.2 | 0.2 | |
Interest income | 0.0 | 0.2 | 0.1 |
Other income (expense), net [+] | -7.7 | -1.1 | -2.0 |
Other | -12.2 | -1.6 | -2.0 |
Pre-tax income | -56.8 | -50.4 | -23.3 |
Income taxes | 0.2 | 0.4 | 0.2 |
Net income | -57.0 | -50.9 | -23.5 |
Net margin | -1302.7% | -1772.0% | -392.9% |
|
Basic EPS [+] | ($2.12) | ($2.28) | ($2.41) |
Growth | -7.0% | -5.4% | |
Diluted EPS [+] | ($2.12) | ($2.28) | ($2.41) |
Growth | -7.0% | -5.4% | |
|
Shares outstanding (basic) [+] | 26.9 | 22.3 | 9.7 |
Growth | 20.4% | 129.0% | |
Shares outstanding (diluted) [+] | 26.9 | 22.3 | 9.7 |
Growth | 20.4% | 129.0% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|