Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 29.3 | 23.0 | 24.9 | 27.7 | 29.3 | 31.3 | 31.6 | 28.9 |
| Revenue growth | 27.3% | -7.4% | -10.0% | -5.5% | -6.5% | -0.8% | 9.3% | 86.1% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 29.3 | 23.0 | 24.9 | 27.7 | 29.3 | 31.3 | 31.6 | 28.9 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 12.1 | 11.8 | 12.8 | 12.6 | 12.3 | 11.6 | 11.5 | 13.1 |
| General and administrative | | | | | | | | 13.1 |
| Research and development | | | | | | | | 26.6 |
| Other operating expenses | 18.5 | 22.0 | 24.7 | 27.3 | 28.9 | 28.9 | 28.9 | 0.2 |
| EBITDA [+] | -0.6 | -10.0 | -11.6 | -9.9 | -9.1 | -6.5 | -6.2 | -8.3 |
| EBITDA growth | -94.3% | -13.6% | 16.5% | 9.5% | 40.6% | 3.9% | -24.9% | -64.1% |
| EBITDA margin | -2.0% | -43.5% | -46.6% | -36.0% | -31.0% | -20.6% | -19.7% | -28.7% |
| Depreciation and amortization | 0.8 | 0.7 | 1.1 | 2.2 | 2.8 | 2.8 | 2.6 | 2.7 |
| EBIT [+] | -1.3 | -10.8 | -12.7 | -12.2 | -11.9 | -9.3 | -8.9 | -11.0 |
| EBIT growth | -87.6% | -15.2% | 4.1% | 2.1% | 29.0% | 4.5% | -19.6% | -58.3% |
| EBIT margin | -4.5% | -46.7% | -51.0% | -44.1% | -40.7% | -29.6% | -28.1% | -38.1% |
| Other income (expense), net [+] | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 |
| Other | | | | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 |
| Pre-tax income | -1.3 | -10.7 | -12.6 | -12.2 | -11.9 | -9.2 | -8.7 | -10.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -1.3 | -10.7 | -12.6 | -12.2 | -11.9 | -9.2 | -8.7 | -10.7 |
| Net margin | -4.3% | -46.4% | -50.8% | -43.9% | -40.6% | -29.3% | -27.6% | -37.0% |
| |
| Basic EPS [+] | ($0.03) | ($0.24) | ($0.29) | ($0.29) | ($0.29) | ($0.23) | ($0.22) | ($0.28) |
| Growth | -88.8% | -17.1% | 0.9% | -2.6% | 27.3% | 4.3% | -22.0% | -66.6% |
| Diluted EPS [+] | ($0.03) | ($0.24) | ($0.29) | ($0.29) | ($0.29) | ($0.23) | ($0.22) | ($0.28) |
| Growth | -88.8% | -17.1% | 0.9% | -2.6% | 27.3% | 4.3% | -22.0% | -66.6% |
| |
| Shares outstanding (basic) [+] | 47.2 | 44.8 | 44.0 | 42.6 | 40.7 | 40.0 | 39.6 | 37.7 |
| Growth | 5.3% | 1.9% | 3.2% | 4.8% | 1.8% | 1.0% | 4.9% | 22.0% |
| Shares outstanding (diluted) [+] | 47.2 | 44.8 | 44.0 | 42.6 | 40.7 | 40.0 | 39.6 | 37.7 |
| Growth | 5.3% | 1.9% | 3.2% | 4.8% | 1.8% | 1.0% | 4.9% | 22.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|