Overview Financials News + Filings Key Docs Insiders
|
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K |
Revenues | 21.5 | 25.4 | 14.8 | 21.9 |
Revenue growth | -15.6% | 72.2% | -32.7% | |
Cost of goods sold | 0.0 | 0.0 | 5.6 | 7.6 |
Gross profit | 21.5 | 25.4 | 9.2 | 14.3 |
Gross margin | 100.0% | 100.0% | 62.3% | 65.2% |
Selling, general and administrative | 34.4 | 32.2 | 49.7 | 17.1 |
Other operating expenses | -15.6 | -11.4 | -33.6 | 34.6 |
EBITDA [+] | 2.7 | 4.7 | -6.9 | -37.5 |
EBITDA growth | -42.9% | -167.9% | -81.6% | |
EBITDA margin | 12.5% | 18.4% | -46.7% | -170.8% |
Depreciation and amortization | 8.5 | 11.0 | 8.2 | 17.1 |
EBIT [+] | -5.9 | -6.3 | -15.1 | -54.6 |
EBIT growth | -6.5% | -58.6% | -72.3% | |
EBIT margin | -27.3% | -24.7% | -102.5% | -248.9% |
Non-recurring items [+] | 7.0 | 0.5 | 19.8 | |
Asset impairment | 7.0 | | 20.7 | |
Loss (gain) on sale of assets | | 0.5 | -0.8 | |
Interest expense | 2.3 | 1.7 | 0.7 | 0.6 |
Interest expense | 2.3 | 1.7 | 0.7 | 0.6 |
Other income (expense), net [+] | -0.3 | 3.1 | -4.6 | 3.3 |
Asset impairment charges | 0.8 | | | |
Unrealized gain/loss on derivatives | -0.4 | 2.6 | -3.8 | |
Other | 0.1 | 0.1 | 0.1 | 0.0 |
Pre-tax income | -15.6 | -5.4 | -40.2 | -51.9 |
Income taxes | 0.0 | 0.0 | 1.4 | 10.5 |
Tax rate | 0.0% | 0.0% | | |
Net income | -17.1 | -6.8 | -42.7 | -63.5 |
Net margin | -79.5% | -26.8% | -288.7% | -289.5% |
|
Basic EPS [+] | ($0.74) | ($0.46) | ($5.13) | ($8.58) |
Growth | 61.4% | -91.0% | -40.2% | |
Diluted EPS [+] | ($0.74) | ($0.46) | ($5.13) | ($8.58) |
Growth | 61.4% | -91.0% | -40.2% | |
|
Shares outstanding (basic) [+] | 23.0 | 14.8 | 8.3 | 7.4 |
Growth | 55.4% | 78.1% | 12.3% | |
Shares outstanding (diluted) [+] | 23.0 | 14.8 | 8.3 | 7.4 |
Growth | 55.4% | 78.1% | 12.3% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|