Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 8-K | 10-K | 10-K |
Interest income: |
Interest income on loans | 1,946.6 | 762.7 | 789.7 | 924.7 | 842.4 | 842.4 | 708.6 | 621.0 |
Interest income on investments | 338.1 | 179.9 | 211.6 | 229.2 | 212.1 | | 204.0 | 199.4 |
| 2,284.7 | 942.8 | 1,002.0 | 1,154.6 | 1,055.2 | 1,055.2 | 913.6 | 821.9 |
Interest expense: |
Interest on deposits | 138.6 | 20.1 | 67.9 | 129.6 | 90.4 | | 62.3 | 49.9 |
Interest on borrowings | 58.6 | 1.7 | 18.8 | 31.4 | 33.5 | 58.1 | 30.3 | 29.0 |
| 250.5 | 41.8 | 110.7 | 199.5 | 148.5 | 148.5 | 117.3 | 103.4 |
Net interest income | 2,034.3 | 901.1 | 891.4 | 955.1 | 906.7 | 906.7 | 796.3 | 718.5 |
Provision for loan losses | 280.6 | -54.5 | 137.8 | 37.8 | 42.0 | 42.0 | 40.9 | 56.4 |
Net interest income after provision for loan losses | 1,753.7 | 955.6 | 753.6 | 917.3 | 864.7 | 864.7 | 755.4 | 662.2 |
Gain on sale of investments, net | | | | | | | | -0.1 |
Other non-interest income | 440.8 | 323.4 | 285.3 | 285.3 | 282.6 | 282.6 | 259.5 | 264.6 |
Total non-interest income | 440.8 | 323.4 | 285.3 | 285.3 | 282.6 | 282.6 | 259.5 | 264.5 |
Non-interest expenses | 1,396.5 | 745.1 | 758.9 | 716.0 | 705.6 | 705.6 | 661.1 | 623.2 |
Equity in earnings | | | | | | | | |
Asset impairment | 4.8 | 0.0 | 2.7 | | | | | |
Pre-tax income | 798.0 | 533.9 | 280.0 | 486.7 | 441.6 | 441.6 | 353.8 | 303.5 |
Income taxes | 153.7 | 125.0 | 59.4 | 104.0 | 81.2 | 81.2 | 98.4 | 96.3 |
Tax rate | 19.3% | 23.4% | 21.2% | 21.4% | 18.4% | 18.4% | 27.8% | 31.7% |
Net income | 628.4 | 401.0 | 212.7 | 374.8 | 351.7 | 360.4 | 246.8 | 198.4 |
Net margin | 28.6% | 31.4% | 20.5% | 31.2% | 30.7% | 31.4% | 24.3% | 21.4% |
|
Basic EPS | $3.75 | $4.46 | $2.36 | $4.09 | $3.83 | $3.91 | $2.68 | $2.17 |
Diluted EPS | $3.75 | $4.45 | $2.36 | $4.08 | $3.81 | $3.91 | $2.67 | $2.16 |
|
Shares outstanding (basic) | 167.5 | 90.0 | 90.0 | 91.6 | 91.9 | 92.2 | 92.0 | 91.4 |
Shares outstanding (diluted) | 167.5 | 90.2 | 90.2 | 91.9 | 92.2 | 92.2 | 92.4 | 91.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|