Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AVANTAX, INC. (BCOR)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Wealth Management     508.0373.2348.6  
    Tax Preparation      187.3160.9 117.7
    Other     210.0    
Total revenues  666.5658.2546.2717.9560.5509.6455.9117.7
            Revenue growth   [+]1.3%20.5%-23.9%28.1%10.0%11.8%287.3%13.5%
Cost of goods sold   [+]444.9466.5388.1362.8263.8246.1223.221.3
Gross profit  221.6191.7158.1355.2296.6263.5232.796.4
            Gross margin  33.2%29.1%29.0%49.5%52.9%51.7%51.0%81.9%
Selling, general and administrative   [+]190.7166.5135.8204.7171.5155.5136.889.4
Research and development          
Other operating expenses  -468.930.65.730.919.219.617.8-2.4
EBITDA   [+]499.8-5.316.6120.9106.689.379.717.8
            EBITDA margin  75.0%-0.8%3.0%16.8%19.0%17.5%17.5%15.1%
Depreciation  11.99.06.86.95.14.35.49.8
EBITA  487.9-14.39.7114.0101.584.974.38.0
            EBITA margin  73.2%-2.2%1.8%15.9%18.1%16.7%16.3%6.8%
Amortization of intangibles  25.928.329.737.433.533.833.312.8
EBIT   [+]462.0-42.6-20.076.768.051.141.0-4.8
            EBIT margin  69.3%-6.5%-3.7%10.7%12.1%10.0%9.0%-4.1%
Non-recurring items   [+]473.410.4301.776.70.33.13.9 
Interest expense, net   [+]   -0.4-0.3-0.1-0.1-0.6
Other income (expense), net   [+]-0.3-0.4-4.71.7-0.5-23.5-7.4-4.1
Pre-tax income  -11.8-53.5-326.4-16.951.93.5-2.7-17.3
Income taxes  -14.9-10.041.765.10.3-25.9-1.3-4.6
            Tax rate  126.4%18.6%  0.6% 48.2%26.6%
Minority interest      0.92.30.7 
Earnings from continuing ops  3.1-43.5-368.0-16.950.627.0-2.0-12.7
Earnings from discontinued ops  0.00.00.0   -63.1-27.3
Net income  420.27.8-342.8-16.950.627.0-65.2-40.1
            Net margin  63.1%1.2%-62.8%-2.4%9.0%5.3%-14.3%-34.0%
   
Basic EPS   [+]$0.07($0.90)($7.67)($0.35)$1.07$0.61($0.05)($0.31)
Diluted EPS   [+]$0.06($0.90)($7.67)($0.34)$1.03$0.57($0.05)($0.31)
   
Shares outstanding (basic)   [+]48.048.648.048.347.444.441.541.0
Shares outstanding (diluted)   [+]49.248.648.049.349.447.241.541.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy