Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| 10-K | 8-K | 10-K | 8-K | 10-K | 10-K | 10-K | 10-K |
Total revenues [+] | 0.0 | 135.0 | 0.0 | 85.3 | 0.1 | 1.2 | 2.4 | 2.0 |
Royalties | | 130.2 | | 84.3 | | | | |
Revenue growth | | 58.2% | -100.0% | | -94.0% | -50.9% | 18.7% | 247.2% |
Cost of goods sold | 0.0 | 172.6 | 0.0 | 108.8 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.0 | -37.7 | 0.0 | -23.4 | 0.1 | 1.2 | 2.4 | 2.0 |
Gross margin | | -27.9% | | -27.5% | 100.0% | 100.0% | 100.0% | 100.0% |
Selling, general and administrative [+] | 172.6 | 42.4 | 108.8 | 24.5 | 75.0 | 55.0 | 6.7 | 1.9 |
General and administrative | | 42.4 | | 24.5 | | | 6.7 | 1.9 |
Research and development | | | | | | | 24.5 | 9.2 |
Equity in earnings | | -1.0 | | | | | | |
Other operating expenses | -12.7 | 87.8 | -1.1 | 59.7 | -1.1 | -3.4 | | |
EBITDA [+] | -159.0 | | -106.7 | | -72.9 | -49.5 | -28.2 | -9.0 |
EBITDA growth | 49.0% | 56.8% | 46.4% | | 47.1% | 75.4% | 213.8% | 51.2% |
EBITDA margin | | -125.1% | | -126.2% | -102649.3% | -4152.5% | -1163.1% | -440.0% |
Depreciation and amortization | 1.0 | | 0.9 | | 0.9 | 0.9 | 0.5 | 0.1 |
EBIT [+] | -160.0 | -168.9 | -107.6 | -107.7 | -73.8 | -50.4 | -28.7 | -9.1 |
EBIT growth | 48.6% | 56.8% | 45.8% | | 46.4% | 75.6% | 214.6% | 51.0% |
EBIT margin | | -125.1% | | -126.2% | -103984.5% | -4226.8% | -1182.5% | -446.3% |
Interest income | 4.3 | | 0.2 | | 1.0 | 3.5 | 1.7 | 0.0 |
Interest income | 4.3 | | 0.2 | | 1.0 | 3.5 | 1.7 | 0.0 |
Other income (expense), net | -8.3 | 168.9 | -0.2 | 107.7 | -1.0 | -3.5 | -0.2 | -0.1 |
Pre-tax income | -163.9 | 0.0 | -107.6 | 0.0 | -73.8 | -50.4 | -27.1 | -9.2 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | | 0.0% | | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -163.9 | 0.0 | -107.6 | 0.0 | -73.8 | -50.4 | -27.1 | -9.2 |
Net margin | | 0.0% | | 0.0% | -103960.6% | -4226.5% | -1116.8% | -447.8% |
|
Basic EPS [+] | ($3.15) | $0.00 | ($2.80) | $0.00 | ($2.42) | ($2.09) | ($2.23) | ($6.68) |
Growth | 12.6% | | 15.5% | | 16.2% | -6.6% | -66.6% | 12.2% |
Diluted EPS [+] | ($3.15) | $0.00 | ($2.80) | $0.00 | ($2.42) | ($2.09) | ($2.23) | ($6.68) |
Growth | 12.6% | | 15.5% | | 16.2% | -6.6% | -66.6% | 12.2% |
|
Shares outstanding (basic) [+] | 52.0 | 52.0 | 38.4 | 38.4 | 30.4 | 24.2 | 12.1 | 1.4 |
Growth | 35.2% | 35.2% | 26.2% | | 25.9% | 99.1% | 785.6% | 35.6% |
Shares outstanding (diluted) [+] | 52.0 | 52.0 | 38.4 | 38.4 | 30.4 | 24.2 | 12.1 | 1.4 |
Growth | 35.2% | 35.2% | 26.2% | | 25.9% | 99.1% | 785.6% | 35.6% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|