Applied Molecular Transport Inc. (AMTI) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18
	10-K	10-K	10-K	10-K	S-1/A
Revenues	0.0	0.0	0.0	0.0	27.9
Revenue growth				-100.0%
Cost of goods sold	0.0	0.0	0.0	0.0	29.9
Gross profit	0.0	0.0	0.0	0.0	-1.9
Gross margin					-6.9%
Selling, general and administrative [+]	37.4	29.3	12.7	4.0	1.9
General and administrative	37.4	29.3	12.7	4.0	1.9
Research and development	89.8	71.4	53.9	24.3
Other operating expenses					26.0
EBITDA [+]	-124.1	-97.5	-64.8	-27.6	-29.2
EBITDA growth	27.2%	50.4%	135.1%	-5.7%
EBITDA margin					-104.7%
Depreciation and amortization	3.1	3.3	1.8	0.7	0.6
EBIT [+]	-127.2	-100.8	-66.7	-28.3	-29.9
EBIT growth	26.2%	51.1%	135.7%	-5.3%
EBIT margin					-106.9%
Interest income	0.9	0.6	0.2	0.3
Interest income	0.9	0.6	0.2	0.3
Other income (expense), net [+]	0.0	-0.1	-0.1	0.0
Other	0.0	-0.1	-0.1	0.0
Pre-tax income	-126.3	-100.3	-66.6	-28.0	-29.9
Income taxes	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-126.3	-100.3	-66.6	-28.0	-29.9
Net margin					-106.9%

Basic EPS [+]	($3.25)	($2.67)	($2.91)	($3.81)	($4.08)
Growth	21.9%	-8.3%	-23.6%	-6.6%
Diluted EPS [+]	($3.25)	($2.67)	($2.91)	($3.81)	($4.08)
Growth	21.9%	-8.3%	-23.6%	-6.6%

Shares outstanding (basic) [+]	38.8	37.6	22.9	7.4	7.3
Growth	3.3%	64.3%	210.8%	0.6%
Shares outstanding (diluted) [+]	38.8	37.6	22.9	7.4	7.3
Growth	3.3%	64.3%	210.8%	0.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.