Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| United States | 176.3 | 129.5 | 96.8 | 65.0 | |
| Israel | 6.9 | 4.5 | 2.8 | 1.9 | |
| Other | 96.8 | 72.6 | 51.2 | 37.8 | |
| Total revenues | 280.0 | 206.7 | 150.8 | 104.7 | 63.5 |
| Revenue growth [+] | 35.5% | 37.0% | 44.0% | 64.8% | |
| United States | 36.2% | 33.8% | 49.0% | | |
| Israel | 51.7% | 60.1% | 47.2% | | |
| Cost of goods sold | 62.3 | 41.8 | 28.5 | 20.0 | 10.7 |
| Gross profit | 217.8 | 164.9 | 122.4 | 84.7 | 52.8 |
| Gross margin | 77.8% | 79.8% | 81.1% | 80.9% | 83.1% |
| Selling, general and administrative [+] | 186.4 | 153.6 | 95.5 | 61.9 | 53.8 |
| Sales and marketing | 130.8 | 97.0 | 60.9 | 44.1 | 35.0 |
| General and administrative | 55.6 | 56.7 | 34.5 | 17.8 | 18.8 |
| Research and development | 121.2 | 79.6 | 41.1 | 29.7 | 25.9 |
| EBITDA [+] | -75.2 | -59.6 | -10.5 | -4.1 | -25.7 |
| EBITDA growth | 26.1% | 466.1% | 155.2% | -84.0% | |
| EBITDA margin | -26.8% | -28.8% | -7.0% | -3.9% | -40.5% |
| Depreciation | 3.1 | 2.8 | 2.1 | 1.3 | 1.1 |
| EBITA | -78.2 | -62.5 | -12.6 | -5.4 | -26.9 |
| EBITA margin | -27.9% | -30.2% | -8.3% | -5.2% | -42.3% |
| Amortization of intangibles | 11.6 | 5.9 | 1.6 | 1.5 | |
| EBIT [+] | -89.8 | -68.4 | -14.2 | -6.9 | -26.9 |
| EBIT growth | 31.4% | 381.7% | 104.6% | -74.2% | |
| EBIT margin | -32.1% | -33.1% | -9.4% | -6.6% | -42.3% |
| Other income (expense), net | 5.1 | 0.7 | 2.0 | 3.2 | 1.3 |
| Pre-tax income | -84.7 | -67.6 | -12.1 | -3.8 | -25.5 |
| Income taxes | 5.4 | -3.4 | -2.7 | 1.6 | 0.5 |
| Tax rate | | 5.1% | 22.6% | | |
| Net income | -90.2 | -64.2 | -9.4 | -5.4 | -26.0 |
| Net margin | -32.2% | -31.1% | -6.2% | -5.2% | -40.9% |
| |
| Basic EPS [+] | ($0.91) | ($0.68) | ($0.20) | ($0.20) | |
| Growth | 34.2% | 234.8% | 1.8% | | |
| Diluted EPS [+] | ($0.91) | ($0.68) | ($0.20) | ($0.20) | |
| Growth | 34.2% | 234.8% | 1.8% | | |
| |
| Shares outstanding (basic) [+] | 99.2 | 94.8 | 46.5 | 27.1 | |
| Growth | 4.7% | 103.9% | 71.4% | | |
| Shares outstanding (diluted) [+] | 99.2 | 94.8 | 46.5 | 27.1 | |
| Growth | 4.7% | 103.9% | 71.4% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|