Overview Financials News + Filings Key Docs Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| S-1 | 10-K | S-1 |
Revenues | 477.0 | -0.2 | 327.3 |
Revenue growth | -238623.0% | -100.1% | |
Cost of goods sold | 358.2 | 0.0 | 260.1 |
Gross profit | 118.8 | -0.2 | 67.1 |
Gross margin | 24.9% | 100.0% | 20.5% |
Selling, general and administrative [+] | 49.7 | 1.0 | 29.9 |
General and administrative | | 1.0 | |
Equity in earnings | 0.1 | | |
Other operating expenses | | -4.4 | |
EBITDA [+] | 69.6 | | 37.4 |
EBITDA growth | 2096.7% | -91.5% | |
EBITDA margin | 14.6% | -1584.5% | 11.4% |
Depreciation and amortization | 0.4 | | 0.2 |
EBIT [+] | 69.3 | 3.2 | 37.2 |
EBIT growth | 2085.4% | -91.5% | |
EBIT margin | 14.5% | -1584.5% | 11.4% |
Non-recurring items | | 4.4 | |
Other income (expense), net [+] | 0.2 | 3.9 | 1.7 |
Gain (loss) on investments | | 0.0 | |
Change in fair value of warrants | | 4.4 | |
Pre-tax income | 69.5 | 2.7 | 39.0 |
Income taxes | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% |
Net income | 69.5 | 2.7 | 39.0 |
Net margin | 14.6% | -1354.1% | 11.9% |
|
Basic EPS [+] | $694.89 | $0.07 | $389.76 |
Growth | 1038804.0% | -100.0% | |
Diluted EPS [+] | $674.92 | $0.07 | $389.76 |
Growth | 1011010.4% | -100.0% | |
|
Shares outstanding (basic) [+] | 0.1 | 40.5 | 0.1 |
Growth | -99.8% | 40389.7% | |
Shares outstanding (diluted) [+] | 0.1 | 40.6 | 0.1 |
Growth | -99.7% | 40472.9% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|