Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| United States | 87.4 | 55.9 | 38.7 | 69.0 | |
| Greater China | 195.7 | 160.6 | 127.3 | 103.5 | |
| Other | 289.2 | 254.2 | 173.6 | 128.0 | |
| Total revenues | 572.3 | 470.7 | 339.6 | 300.5 | |
| Revenue growth [+] | 21.6% | 38.6% | 13.0% | | |
| United States | 56.3% | 44.4% | -43.9% | | |
| Greater China | 21.8% | 26.1% | 23.0% | | |
| Cost of goods sold | 110.2 | 101.5 | 97.0 | 94.7 | |
| Gross profit | 462.2 | 369.2 | 242.6 | 205.9 | |
| Gross margin | 80.8% | 78.4% | 71.4% | 68.5% | |
| Selling, general and administrative [+] | 268.2 | 187.9 | 131.2 | 111.0 | |
| Sales and marketing | 164.6 | 114.3 | 76.8 | 61.0 | |
| General and administrative | 103.6 | 73.6 | 54.4 | 50.0 | |
| Research and development | 115.0 | 80.8 | 52.3 | 34.8 | |
| Equity in earnings | 0.0 | 0.0 | 0.1 | 0.1 | |
| Other operating expenses | 80.3 | 112.8 | 59.2 | 46.1 | |
| EBITDA [+] | -1.4 | -12.2 | -0.1 | 14.1 | |
| EBITDA growth | -88.9% | 21259.6% | -100.4% | | |
| EBITDA margin | -0.2% | -2.6% | 0.0% | 4.7% | |
| Depreciation | 8.9 | 7.2 | 7.5 | 6.1 | |
| EBITA | -10.3 | -19.3 | -7.5 | 8.0 | |
| EBITA margin | -1.8% | -4.1% | -2.2% | 2.7% | |
| Amortization of intangibles | 12.0 | 10.8 | 9.6 | 4.3 | |
| EBIT [+] | -22.2 | -30.2 | -17.2 | 3.7 | |
| EBIT growth | -26.4% | 75.9% | -560.8% | | |
| EBIT margin | -3.9% | -6.4% | -5.1% | 1.2% | |
| Interest income | 23.8 | 5.0 | 2.0 | 0.5 | |
| Interest income | 23.8 | 5.0 | 2.0 | 0.5 | |
| Other income (expense), net [+] | 0.0 | 0.0 | -0.1 | -0.1 | |
| Change in fair value of warrants | 34.0 | 11.8 | | | |
| Pre-tax income | 1.6 | -25.2 | -15.3 | 4.2 | |
| Income taxes | 13.6 | 8.7 | 8.3 | 4.7 | |
| Tax rate | 839.7% | | | 113.1% | |
| Net income | -12.0 | -34.0 | -23.7 | -0.6 | |
| Net margin | -2.1% | -7.2% | -7.0% | -0.2% | |
| |
| Basic EPS [+] | ($0.03) | ($0.34) | ($0.51) | ($0.02) | |
| Growth | -89.7% | -33.7% | 2819.0% | | |
| Diluted EPS [+] | ($0.03) | ($0.17) | ($0.51) | ($0.02) | |
| Growth | -79.5% | -66.8% | 2819.0% | | |
| |
| Shares outstanding (basic) [+] | 348.0 | 101.4 | 47.0 | 36.1 | |
| Growth | 243.1% | 115.8% | 30.2% | | |
| Shares outstanding (diluted) [+] | 348.0 | 202.9 | 47.0 | 36.1 | |
| Growth | 71.6% | 331.6% | 30.2% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|