Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HOOKER FURNISHINGS Corp (HOFT)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-30-22Jan-31-21Feb-02-20Feb-03-19Jan-28-18Jan-29-17Jan-31-16Feb-01-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Home Meridian  278.9282.4340.6387.8365.5344.6  
    Upholstery  245.1210.2213.6265.8215.8  87.9
    Hooker Branded  200.7162.4162.0178.7166.8158.7  
    Other  11.711.512.510.410.073.9 5.0
    Other         151.4
Total revenues   [+]593.6540.1610.8683.5620.6577.2247.0244.4
            Revenue growth   [+]9.9%-11.6%-10.6%10.1%7.5%133.7%1.1%7.0%
Cost of goods sold  491.9427.3496.9536.5485.8451.1178.3181.6
Gross profit  101.7112.7114.0147.0134.8126.168.762.8
            Gross margin  17.1%20.9%18.7%21.5%21.7%21.8%27.8%25.7%
Selling, general and administrative  84.580.488.991.987.383.244.443.8
Other operating expenses       3.1  
EBITDA   [+]22.736.729.860.152.147.827.221.6
            EBITDA margin  3.8%6.8%4.9%8.8%8.4%8.3%11.0%8.9%
Depreciation  5.44.44.75.14.64.92.92.6
EBITA  17.232.325.155.147.542.924.319.0
            EBITA margin  2.9%6.0%4.1%8.1%7.7%7.4%9.8%7.8%
Amortization of intangibles  2.42.42.42.42.13.1  
EBIT   [+]14.830.022.752.745.539.824.319.0
            EBIT margin  2.5%5.5%3.7%7.7%7.3%6.9%9.8%7.8%
Non-recurring items   [+] 44.3      
Interest expense  0.10.51.21.51.21.00.10.1
Other income (expense), net  0.40.30.50.41.60.30.30.4
Pre-tax income  15.1-14.621.951.645.839.224.519.4
Income taxes  7.00.14.811.717.528.016.96.8
            Tax rate  46.3% 22.1%22.7%38.3%71.5%69.0%35.2%
Net income  11.7-10.417.139.928.325.316.212.6
            Net margin  2.0%-1.9%2.8%5.8%4.6%4.4%6.6%5.1%
   
Basic EPS   [+]$0.99($0.88)$1.45$3.39$2.43$2.19$1.50$1.17
Diluted EPS   [+]$0.98($0.88)$1.44$3.38$2.42$2.19$1.50$1.17
   
Dividends per share   [+]$0.74$0.66$0.61$0.57$0.50$0.42$0.40$0.40
   
Shares outstanding (basic)   [+]11.911.811.811.811.611.510.810.7
Shares outstanding (diluted)   [+]12.011.811.811.811.711.610.810.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy