Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Walmart Inc. (WMT)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-31-23Jan-31-22Jan-31-21Jan-31-20Jan-31-19Jan-31-18Jan-31-17Jan-31-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Sams Club     58,792.057,839.0   
    Walmart U S     341,004.0331,666.0   
    Walmart US  420,553.0393,247.0369,963.0  318,477.0 298,378.0
    Other  100,983.0100,959.0121,360.0120,130.0    
    Other  89,753.078,548.067,828.04,038.0124,900.0181,866.0 183,752.0
Total revenues   [+]611,289.0572,754.0559,151.0523,964.0514,405.0500,343.0485,873.0482,130.0
            Revenue growth   [+]6.7%2.4%6.7%1.9%2.8%3.0%0.8%-0.7%
                Unit growth      -3.4%   
Cost of goods sold  463,721.0429,000.0420,315.0394,605.0385,301.0373,396.0361,256.0360,984.0
Gross profit  147,568.0143,754.0138,836.0129,359.0129,104.0126,947.0124,617.0121,146.0
            Gross margin  24.1%25.1%24.8%24.7%25.1%25.4%25.6%25.1%
Selling, general and administrative  127,140.0117,812.0116,288.0108,791.0107,147.0106,510.0101,853.097,041.0
EBITDA   [+]31,373.036,600.033,700.031,555.032,635.030,966.032,844.033,559.0
            EBITDA margin  5.1%6.4%6.0%6.0%6.3%6.2%6.8%7.0%
Depreciation and amortization  10,945.010,658.011,152.010,987.010,678.010,529.010,080.09,454.0
EBIT   [+]20,428.025,942.022,548.020,568.021,957.020,437.022,764.024,105.0
            EBIT margin  3.3%4.5%4.0%3.9%4.3%4.1%4.7%5.0%
Interest expense, net   [+]1,533.01,516.01,855.02,073.01,758.01,474.01,621.01,425.0
Other income (expense), net   [+]-1,879.0-5,730.0-129.01,621.0-8,739.0-3,840.0-646.0-1,042.0
Pre-tax income  17,016.018,696.020,564.020,116.011,460.015,123.020,497.021,638.0
Income taxes  5,724.04,756.06,858.04,915.04,281.04,600.06,204.06,558.0
            Tax rate  33.6%25.4%33.3%24.4%37.4%30.4%30.3%30.3%
Minority interest  -388.0267.0196.0320.0509.0661.0650.0386.0
Net income  11,680.013,673.013,510.014,881.06,670.09,862.013,643.014,694.0
            Net margin  1.9%2.4%2.4%2.8%1.3%2.0%2.8%3.0%
   
Basic EPS   [+]$4.29$4.90$4.77$5.22$2.28$3.29$4.40$4.58
Diluted EPS   [+]$4.27$4.87$4.75$5.19$2.26$3.28$4.38$4.57
   
Dividends per share   [+]$2.24$2.20$2.16$2.12$2.08$2.04$2.00$1.96
   
Shares outstanding (basic)   [+]2,724.02,792.02,831.02,850.02,929.02,995.03,101.03,207.0
Shares outstanding (diluted)   [+]2,734.02,805.02,847.02,868.02,945.03,010.03,112.03,217.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy