Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Victoria's Secret & Co.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJan-28-23Jan-29-22Jan-30-21Feb-01-20
   10-K10-K10-K10-K
Revenues  6,344.06,785.05,413.07,509.0
            Revenue growth  -6.5%25.3%-27.9% 
Cost of goods sold  4,086.04,025.03,842.05,446.0
Gross profit  2,258.02,760.01,571.02,063.0
            Gross margin  35.6%40.7%29.0%27.5%
Selling, general and administrative  1,780.01,890.01,672.02,235.0
EBITDA   [+]752.01,173.0225.0239.0
            EBITDA margin  11.9%17.3%4.2%3.2%
Depreciation and amortization  274.0303.0326.0411.0
EBIT   [+]478.0870.0-101.0-172.0
            EBIT margin  7.5%12.8%-1.9%-2.3%
Non-recurring items   [+]   720.0
Interest expense  60.027.06.08.0
Other income (expense), net  -1.0 1.01.0
Pre-tax income  417.0843.0-106.0-899.0
Income taxes  79.0197.0-34.0-2.0
            Tax rate  18.9%23.4%32.1%0.2%
Minority interest  -10.0   
Net income  348.0646.0-72.0-897.0
            Net margin  5.5%9.5%-1.3%-11.9%
   
Basic EPS   [+]$4.24$7.34($0.82)($10.19)
Diluted EPS   [+]$4.14$7.18($0.82)($10.19)
   
Shares outstanding (basic)   [+]82.088.088.088.0
Shares outstanding (diluted)   [+]84.090.088.088.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy