Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Commercial Airplanes | 25,867.0 | 19,493.0 | 16,162.0 | 32,255.0 | 57,499.0 | 54,612.0 | 59,378.0 | 59,399.0 |
Defense, Space & Security | 23,162.0 | 26,540.0 | 26,257.0 | 26,095.0 | 26,300.0 | 23,938.0 | 20,180.0 | 23,708.0 |
Global Services | 17,611.0 | 16,328.0 | 15,543.0 | 18,468.0 | 17,056.0 | 14,611.0 | 13,819.0 | 13,293.0 |
Eliminations | | | | 546.0 | 201.0 | 245.0 | 2,034.0 | 1,810.0 |
Other | | | 196.0 | | 71.0 | 599.0 | | |
Total revenues [+] | 66,608.0 | 62,286.0 | 58,158.0 | 76,559.0 | 101,127.0 | 94,005.0 | 93,496.0 | 96,114.0 |
Products | | | | | | | | 85,255.0 |
Services | | | | | | | | 10,859.0 |
Revenue growth [+] | 6.9% | 7.1% | -24.0% | -24.3% | 7.6% | 0.5% | -2.7% | 5.9% |
Commercial Airplanes | 32.7% | 20.6% | -49.9% | -43.9% | 5.3% | -8.0% | 0.0% | -1.0% |
Defense, Space & Security | -12.7% | 1.1% | 0.6% | -0.8% | 9.9% | 18.6% | -14.9% | -23.2% |
Global Services | 7.9% | 5.1% | -15.8% | 8.3% | 16.7% | 5.7% | 4.0% | |
Eliminations | | | | 171.6% | -18.0% | -88.0% | 12.4% | -1.7% |
Boeing Capital | -26.8% | 4.2% | 7.0% | -10.9% | -10.7% | 3.0% | -27.8% | -0.7% |
Cost of goods sold [+] | 63,106.0 | 59,269.0 | 63,843.0 | 72,093.0 | 81,490.0 | 76,612.0 | 79,026.0 | 82,088.0 |
Cost of product sales | | | | | | | | 73,446.0 |
Cost of services | | | | | | | | 8,578.0 |
Financial costs | | | | | | | | 64.0 |
Gross profit | 3,502.0 | 3,017.0 | -5,685.0 | 4,466.0 | 19,637.0 | 17,393.0 | 14,470.0 | 14,026.0 |
Gross margin | 5.3% | 4.8% | -9.8% | 5.8% | 19.4% | 18.5% | 15.5% | 14.6% |
Selling, general and administrative [+] | 4,187.0 | 4,157.0 | 4,817.0 | 3,909.0 | 4,567.0 | 4,095.0 | 3,613.0 | 3,525.0 |
General and administrative | 4,187.0 | 4,157.0 | 4,817.0 | 3,909.0 | 4,567.0 | 4,095.0 | 3,613.0 | 3,525.0 |
Research and development | 2,852.0 | 2,249.0 | 2,476.0 | 3,219.0 | 3,269.0 | 3,179.0 | 4,626.0 | 3,331.0 |
Equity in earnings | | | | | | | | 274.0 |
Other operating expenses | 10.0 | -487.0 | -211.0 | -687.0 | -186.0 | -225.0 | -296.0 | -273.0 |
EBITDA [+] | -1,568.0 | -758.0 | -10,521.0 | 296.0 | 14,101.0 | 12,391.0 | 8,416.0 | 9,276.0 |
EBITDA growth | 106.9% | -92.8% | -3654.4% | -97.9% | 13.8% | 47.2% | -9.3% | -1.1% |
EBITDA margin | -2.4% | -1.2% | -18.1% | 0.4% | 13.9% | 13.2% | 9.0% | 9.7% |
Depreciation | 1,738.0 | 1,860.0 | 2,246.0 | 2,271.0 | 2,114.0 | 2,047.0 | 1,889.0 | 1,833.0 |
EBITA | -3,306.0 | -2,618.0 | -12,767.0 | -1,975.0 | 11,987.0 | 10,344.0 | 6,527.0 | 7,443.0 |
EBITA margin | -5.0% | -4.2% | -22.0% | -2.6% | 11.9% | 11.0% | 7.0% | 7.7% |
Amortization of intangibles | 241.0 | 284.0 | | | | | | |
EBIT [+] | -3,547.0 | -2,902.0 | -12,767.0 | -1,975.0 | 11,987.0 | 10,344.0 | 6,527.0 | 7,443.0 |
EBIT growth | 22.2% | -77.3% | 546.4% | -116.5% | 15.9% | 58.5% | -12.3% | -0.4% |
EBIT margin | -5.3% | -4.7% | -22.0% | -2.6% | 11.9% | 11.0% | 7.0% | 7.7% |
Interest expense | 28.0 | 32.0 | 43.0 | 62.0 | 69.0 | 70.0 | 306.0 | 275.0 |
Interest expense | 28.0 | 32.0 | 43.0 | 62.0 | 69.0 | 70.0 | 306.0 | 275.0 |
Other income (expense), net [+] | -1,447.0 | -2,099.0 | -1,666.0 | -222.0 | -314.0 | -167.0 | -438.0 | -13.0 |
Gain (loss) on sale of assets | 6.0 | 277.0 | 202.0 | 691.0 | 75.0 | 21.0 | -7.0 | -1.0 |
Other | 1,058.0 | 551.0 | 447.0 | 438.0 | 92.0 | 123.0 | -438.0 | -13.0 |
Pre-tax income | -5,022.0 | -5,033.0 | -14,476.0 | -2,259.0 | 11,604.0 | 10,107.0 | 5,783.0 | 7,155.0 |
Income taxes | 31.0 | -743.0 | -2,535.0 | -1,623.0 | 1,144.0 | 1,649.0 | 749.0 | 1,979.0 |
Tax rate | | 14.8% | 17.5% | 71.8% | 9.9% | 16.3% | 13.0% | 27.7% |
Minority interest | -118.0 | -88.0 | -68.0 | | | | | |
Net income | -4,935.0 | -4,202.0 | -11,873.0 | -636.0 | 10,460.0 | 8,458.0 | 5,034.0 | 5,176.0 |
Net margin | -7.4% | -6.7% | -20.4% | -0.8% | 10.3% | 9.0% | 5.4% | 5.4% |
|
Basic EPS [+] | ($8.30) | ($7.15) | ($20.88) | ($1.12) | $18.06 | $14.04 | $7.91 | $7.52 |
Growth | 16.0% | -65.8% | 1756.3% | -106.2% | 28.6% | 77.5% | 5.1% | 0.7% |
Diluted EPS [+] | ($8.30) | ($7.15) | ($20.88) | ($1.12) | $17.87 | $13.87 | $7.83 | $7.45 |
Growth | 16.0% | -65.8% | 1756.3% | -106.3% | 28.8% | 77.1% | 5.2% | 0.7% |
|
Dividends per share [+] | | | $2.04 | $8.22 | $7.19 | $5.97 | $4.69 | $3.82 |
Growth | | -100.0% | -75.2% | 14.3% | 20.4% | 27.3% | 22.8% | 23.2% |
|
Shares outstanding (basic) [+] | 594.9 | 587.6 | 568.6 | 565.4 | 579.2 | 602.5 | 636.5 | 688.0 |
Growth | 1.2% | 3.3% | 0.6% | -2.4% | -3.9% | -5.3% | -7.5% | -5.6% |
Shares outstanding (diluted) [+] | 594.9 | 587.6 | 568.6 | 565.4 | 585.5 | 610.0 | 642.8 | 695.0 |
Growth | 1.2% | 3.3% | 0.6% | -3.4% | -4.0% | -5.1% | -7.5% | -5.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|