Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Jun-30-22 | Jun-30-21 | Jun-30-20 | Jun-05-20 | Jun-30-19 | Jun-05-19 | Jun-30-18 |
| 10-K | 10-K | 10-K | 10-K | 8-K | 10-K | 8-K | 10-K |
Total revenues | 15,910.0 | 17,737.0 | 16,215.0 | 14,294.0 | 14,863.0 | 14,863.0 | -4.0 | 13,683.0 |
Revenue growth | -10.3% | 9.4% | 13.4% | -3.8% | -371675.0% | 8.6% | | 15.7% |
Cost of goods sold | 4,564.0 | 4,305.0 | 3,834.0 | 3,552.0 | 3,387.0 | 3,387.0 | -5.0 | 2,844.0 |
Gross profit | 11,346.0 | 13,432.0 | 12,381.0 | 10,742.0 | 11,476.0 | 11,476.0 | 1.0 | 10,839.0 |
Gross margin | 71.3% | 75.7% | 76.4% | 75.2% | 77.2% | 77.2% | -25.0% | 79.2% |
Selling, general and administrative | 9,575.0 | 9,888.0 | 9,371.0 | 8,637.0 | 8,857.0 | 8,857.0 | 2.0 | 8,553.0 |
Other selling, general and administrative | | | | | | | | |
Other operating expenses | 207.0 | 241.0 | 134.0 | 614.0 | 22.0 | 22.0 | 7.0 | |
EBITDA [+] | 2,308.0 | 4,030.0 | 3,527.0 | 2,102.0 | 3,208.0 | 3,154.0 | 549.0 | 2,817.0 |
EBITDA growth | -42.7% | 14.3% | 67.8% | -33.4% | 484.3% | 12.0% | | 17.8% |
EBITDA margin | 14.5% | 22.7% | 21.8% | 14.7% | 21.6% | 21.2% | -13725.0% | 20.6% |
Depreciation | 599.0 | 567.0 | 541.0 | 538.0 | 611.0 | 506.0 | 557.0 | 480.0 |
EBITA | 1,709.0 | 3,463.0 | 2,986.0 | 1,564.0 | 2,597.0 | 2,648.0 | -8.0 | 2,337.0 |
EBITA margin | 10.7% | 19.5% | 18.4% | 10.9% | 17.5% | 17.8% | 200.0% | 17.1% |
Amortization of intangibles | 145.0 | 160.0 | 110.0 | 73.0 | | 51.0 | | 51.0 |
EBIT [+] | 1,564.0 | 3,303.0 | 2,876.0 | 1,491.0 | 2,597.0 | 2,597.0 | -8.0 | 2,286.0 |
EBIT growth | -52.6% | 14.8% | 92.9% | -42.6% | -32562.5% | 13.6% | | 18.6% |
EBIT margin | 9.8% | 18.6% | 17.7% | 10.4% | 17.5% | 17.5% | 200.0% | 16.7% |
Non-recurring items [+] | 55.0 | 133.0 | 258.0 | 885.0 | 284.0 | 284.0 | 66.0 | 231.0 |
Asset impairment | | | 54.0 | 812.0 | 68.0 | 68.0 | | |
Interest expense, net [+] | 124.0 | 137.0 | 122.0 | 113.0 | 133.0 | 75.0 | 21.0 | 72.0 |
Interest expense | 255.0 | 167.0 | 173.0 | 161.0 | 133.0 | 133.0 | 21.0 | 128.0 |
Interest income | 131.0 | 30.0 | 51.0 | 48.0 | | 58.0 | | 56.0 |
Other income (expense), net [+] | 12.0 | 3.0 | 835.0 | 553.0 | 127.0 | 69.0 | 40.0 | -3.0 |
Asset impairment charges | 207.0 | 241.0 | 134.0 | 614.0 | | 22.0 | | |
Other | | | | | -71.0 | | | |
Pre-tax income | 1,397.0 | 3,036.0 | 3,331.0 | 1,046.0 | 2,307.0 | 2,307.0 | -55.0 | 1,980.0 |
Income taxes | 387.0 | 628.0 | 456.0 | 350.0 | 513.0 | 513.0 | -32.0 | 863.0 |
Tax rate | 27.7% | 20.7% | 13.7% | 33.5% | 22.2% | 22.2% | 58.2% | 43.6% |
Minority interest | | | | | -9.0 | | -33.0 | 9.0 |
Net income | 1,006.0 | 2,390.0 | 2,870.0 | 684.0 | 1,794.0 | 1,785.0 | -61.0 | 1,108.0 |
Net margin | 6.3% | 13.5% | 17.7% | 4.8% | 12.1% | 12.0% | 1525.0% | 8.1% |
|
Basic EPS [+] | $2.81 | $6.64 | $7.91 | $1.90 | $4.94 | $4.91 | ($61.00) | $3.01 |
Growth | -57.7% | -16.1% | 316.9% | -61.4% | -108.1% | 63.1% | | -11.5% |
Diluted EPS [+] | $2.79 | $6.55 | $7.79 | $1.86 | $4.84 | $4.82 | ($61.00) | $2.95 |
Growth | -57.4% | -16.0% | 318.1% | -61.3% | -107.9% | 63.4% | | -11.9% |
|
Dividends per share [+] | $2.58 | $2.33 | $2.07 | $1.39 | $1.38 | $1.67 | $609.00 | $1.48 |
Growth | 10.7% | 12.6% | 48.9% | -16.8% | -99.8% | 12.8% | | 12.1% |
|
Shares outstanding (basic) [+] | 357.9 | 360.0 | 362.9 | 360.6 | 363.5 | 363.5 | 1.0 | 368.0 |
Growth | -0.6% | -0.8% | 0.6% | -0.8% | 36250.0% | -1.2% | | 0.2% |
Shares outstanding (diluted) [+] | 360.9 | 364.9 | 368.2 | 366.9 | 370.4 | 370.4 | 1.0 | 375.7 |
Growth | -1.1% | -0.9% | 0.4% | -0.9% | 36940.0% | -1.4% | | 0.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|