Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SPEEDWAY MOTORSPORTS LLC (TRK)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Motorsports Event Segment  445.1439.7444.6453.7464.2462.9  
    NASCAR  360.3362.1366.6379.8392.3394.1  
    NASCAR Broadcasting Rights  216.6209.2201.8195.7207.4199.0  
    Other Segments  16.818.750.821.120.117.7  
Total revenues   [+]461.9458.4495.4474.7484.3480.6490.2505.8
            Revenue growth   [+]0.8%-7.5%4.4%-2.0%0.8%-1.9%-3.1%0.7%
Cost of goods sold   [+]253.1250.4279.7235.8128.30.00.00.0
Gross profit  208.8207.9215.7238.9356.1480.6490.2505.8
            Gross margin  45.2%45.4%43.5%50.3%73.5%100.0%100.0%100.0%
Selling, general and administrative   [+]100.997.6100.198.396.854.790.489.4
Other operating expenses  -21.5-26.4-25.5-0.7141.5329.8243.3294.6
EBITDA   [+]129.4136.7141.1141.3117.8 156.5121.9
            EBITDA margin  28.0%29.8%28.5%29.8%24.3%8.6%31.9%24.1%
Depreciation  54.564.854.461.978.40.055.554.0
EBITA  74.971.886.779.439.441.4101.067.9
            EBITA margin  16.2%15.7%17.5%16.7%8.1%8.6%20.6%13.4%
Amortization of intangibles     0.00.00.0  
EBIT   [+]74.971.886.779.439.441.4101.067.9
            EBIT margin  16.2%15.7%17.5%16.7%8.1%8.6%20.6%13.4%
Non-recurring items   [+] 1.1 99.1-0.189.3  
Interest expense, net   [+]11.412.213.116.821.231.941.242.1
Other income (expense), net   [+]-10.1-14.1-12.3-9.723.031.23.90.3
Pre-tax income  53.444.461.2-46.241.2-48.663.726.1
Income taxes  12.9-103.921.7-11.915.80.022.623.5
            Tax rate  24.2% 35.4%25.7%38.3%0.0%35.5%89.9%
Earnings from continuing ops  40.4148.239.5-34.425.4 41.12.6
Earnings from discontinued ops        0.3-0.9
Net income  40.4148.239.5-34.431.10.00.00.0
            Net margin  8.8%32.3%8.0%-7.2%6.4%0.0%0.0%0.0%
   
Basic EPS   [+]$0.99$3.61$0.96($0.83)$0.61$0.00$0.99$0.06
Diluted EPS   [+]$0.99$3.61$0.96($0.83)$0.61$0.00$0.99$0.06
   
Dividends per share   [+]$0.60$0.60$0.60$0.60$0.60$0.60$600.00$400.00
   
Shares outstanding (basic)   [+]40.941.041.241.341.441.441.441.5
Shares outstanding (diluted)   [+]40.941.041.241.341.441.441.441.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy