Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Zymeworks Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20
   10-K10-K10-K
Revenues  412.526.739.0
            Revenue growth  1446.0%-31.5% 
Cost of goods sold  282.0242.3226.4
Gross profit  130.5-215.6-187.5
            Gross margin  31.6%-808.2%-481.3%
Selling, general and administrative   [+]73.442.655.2
Research and development  208.6199.8171.2
Other operating expenses  -282.0-242.3-226.4
EBITDA   [+]137.8-209.1-180.0
            EBITDA margin  33.4%-783.7%-462.0%
Depreciation  6.23.73.4
EBITA  131.5-212.8-183.3
            EBITA margin  31.9%-797.8%-470.6%
Amortization of intangibles  1.02.84.2
EBIT   [+]130.5-215.6-187.5
            EBIT margin  31.6%-808.2%-481.3%
Interest income  3.62.05.7
Other income (expense), net  1.11.31.6
Pre-tax income  135.2-212.4-180.1
Income taxes  10.9-0.50.4
            Tax rate  8.1%0.2% 
Net income  124.3-211.8-180.6
            Net margin  30.1%-794.0%-463.5%
   
Basic EPS   [+]$1.91($4.11)($3.58)
Diluted EPS   [+]$1.91($4.06)($3.58)
   
Shares outstanding (basic)   [+]65.251.650.4
Shares outstanding (diluted)   [+]65.252.150.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy