Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

JOHNSON OUTDOORS INC (JOUT)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Oct-01-21Oct-02-20Sep-27-19Sep-28-18Sep-29-17Sep-30-16Oct-02-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Fishing  525.6552.1449.2411.6390.7327.8274.5262.2
    Diving  78.969.460.976.378.976.168.371.4
    Other  138.9130.184.274.674.786.790.996.9
Total revenues  743.4751.7594.2562.4544.3490.6433.7430.5
            Revenue growth   [+]-1.1%26.5%5.7%3.3%10.9%13.1%0.8%1.2%
Cost of goods sold  472.0417.5329.2312.7302.4279.6257.3258.8
Gross profit  271.3334.1265.0249.8241.9210.9176.5171.7
            Gross margin  36.5%44.5%44.6%44.4%44.4%43.0%40.7%39.9%
Selling, general and administrative   [+]177.3197.1169.3164.1158.4146.2128.9137.4
Research and development  27.725.724.621.920.419.218.416.5
EBITDA   [+]80.5124.786.077.776.158.740.929.6
            EBITDA margin  10.8%16.6%14.5%13.8%14.0%12.0%9.4%6.9%
Depreciation  14.013.012.612.912.011.810.710.8
EBITA  66.6111.773.464.864.146.930.318.7
            EBITA margin  9.0%14.9%12.4%11.5%11.8%9.6%7.0%4.3%
Amortization of intangibles  0.30.42.31.01.11.31.20.9
EBIT   [+]66.3111.371.163.863.045.629.117.9
            EBIT margin  8.9%14.8%12.0%11.3%11.6%9.3%6.7%4.1%
Non-recurring items   [+]      6.2 
Interest income, net   [+]0.70.21.31.91.0-0.4-0.6-0.8
Other income (expense), net   [+]-8.11.41.40.84.13.11.4-1.3
Pre-tax income  58.9112.973.766.568.148.223.715.8
Income taxes  14.429.518.515.127.413.110.25.1
            Tax rate  24.4%26.2%25.1%22.7%40.3%27.1%42.9%32.6%
Net income  44.583.455.251.440.735.213.510.6
            Net margin  6.0%11.1%9.3%9.1%7.5%7.2%3.1%2.5%
   
Basic EPS   [+]$4.40$8.28$5.50$5.14$4.09$3.56$1.37$1.09
Diluted EPS   [+]$4.38$8.24$5.49$5.13$4.07$3.54$1.37$1.09
   
Dividends per share   [+]$1.19$0.83$0.68$0.56$0.44$0.36$0.32$0.30
   
Shares outstanding (basic)   [+]10.110.110.010.09.99.99.89.7
Shares outstanding (diluted)   [+]10.210.110.110.010.09.99.99.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy