Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EnSync, Inc. (ESNC)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14Jun-30-13Jun-30-12Jun-30-11
   10-K10-K10-K10-K10-K10-K10-K/A10-K
Total revenues   [+]11.912.52.11.87.97.74.81.8
            Revenue growth  -4.5%495.0%19.1%-77.5%1.7%60.7%166.6%16.6%
Cost of goods sold  9.612.63.50.82.96.32.10.6
Gross profit  2.4-0.1-1.40.95.01.42.71.2
            Gross margin  19.9%-0.7%-66.0%52.3%63.1%18.8%57.0%68.5%
Selling, general and administrative  10.311.19.07.17.36.26.35.2
Research and development  4.44.86.67.26.60.42.60.9
Equity in earnings  -0.3-0.2-0.2-0.5-0.7-0.8-0.2 
EBITDA   [+]-12.6-17.2-17.5-13.4-8.3-10.8-11.0-7.9
            EBITDA margin  -105.9%-137.6%-832.6%-760.3%-105.8%-140.5%-228.4%-440.6%
Depreciation  0.30.50.70.60.70.80.90.3
EBITA  -12.9-17.7-18.2-14.1-9.0-11.6-11.9-8.3
            EBITA margin  -108.3%-141.4%-865.0%-796.8%-115.2%-150.8%-247.8%-459.9%
Amortization of intangibles  0.00.10.1 0.40.70.70.3
EBIT   [+]-12.9-17.7-18.3-14.1-9.5-12.4-12.7-8.6
            EBIT margin  -108.4%-142.0%-869.4%-796.8%-120.4%-160.3%-263.3%-477.2%
Non-recurring items   [+]0.4      0.2
Interest expense, net   [+]0.00.00.00.10.10.21.50.2
Other income (expense), net   [+]0.113.3 1.30.00.00.00.0
Pre-tax income  -13.3-4.4-18.3-12.9-9.6-12.6-14.2-9.0
Income taxes  0.00.00.0-0.1-0.1-0.2-0.3-0.6
            Tax rate  0.0%0.0%0.0%0.7%0.9%1.2%1.8%6.4%
Minority interest  -0.4-0.4-0.40.40.70.60.2 
Net income  -13.3-4.4-18.2-13.2-9.1-11.9-13.9-8.4
            Net margin  -111.6%-35.2%-865.1%-745.8%-115.6%-153.8%-289.7%-468.7%
   
Basic EPS   [+]($0.24)($0.09)($0.39)($0.36)($0.46)($0.74)($0.37)($0.38)
Diluted EPS   [+]($0.24)($0.09)($0.39)($0.36)($0.46)($0.74)($0.37)($0.38)
   
Shares outstanding (basic)   [+]56.048.147.236.919.916.137.222.1
Shares outstanding (diluted)   [+]56.048.147.236.919.916.137.222.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy