Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 216.3 | 204.8 | 192.8 | 193.8 | 245.4 | 215.1 | 245.5 | 181.3 |
| Server OEMs | 115.6 | 134.8 | 143.4 | | | | | |
| Vertical Markets | 102.1 | 71.8 | 51.2 | | | | | |
| Asia | 1.4 | 1.8 | 1.7 | 2.0 | 1.5 | 2.5 | 3.4 | 5.2 |
| Europe | | | | | 5.0 | 16.8 | 24.0 | 20.5 |
| Total revenues | 217.7 | 206.6 | 194.5 | 195.8 | 251.8 | 234.4 | 272.9 | 207.1 |
| Revenue growth [+] | 5.4% | 6.2% | -0.7% | -22.2% | 7.4% | -14.1% | 31.8% | -13.4% |
| United States | 5.6% | 6.2% | -0.5% | -21.0% | 14.1% | -12.4% | 35.4% | |
| Server OEMs | -14.3% | -6.0% | | | | | | |
| Vertical Markets | 42.2% | 40.2% | | | | | | |
| Asia | -24.4% | 3.8% | -13.2% | 33.9% | -39.8% | -28.0% | -34.4% | |
| Europe | | | | | -70.4% | -29.8% | 16.6% | |
| Cost of goods sold | 145.1 | 140.5 | 146.2 | 150.5 | 207.7 | 196.6 | 242.5 | 180.7 |
| Gross profit | 72.6 | 66.1 | 48.4 | 45.3 | 44.2 | 37.8 | 30.4 | 26.4 |
| Gross margin | 33.3% | 32.0% | 24.9% | 23.1% | 17.5% | 16.1% | 11.1% | 12.8% |
| Selling, general and administrative [+] | 26.6 | 25.1 | 23.8 | 22.4 | 21.0 | 21.1 | 26.7 | 28.5 |
| Sales and marketing | 14.5 | 13.5 | 14.1 | 13.2 | 11.8 | 11.0 | 13.9 | 15.9 |
| General and administrative | 12.1 | 11.7 | 9.7 | 9.2 | 9.2 | 10.1 | 12.8 | 12.6 |
| Research and development | 37.6 | 35.3 | 34.2 | 31.2 | 28.1 | 28.1 | 28.7 | 22.6 |
| Other operating expenses | | | | | | | 5.4 | 40.7 |
| EBITDA [+] | 12.3 | 8.8 | -6.1 | -3.6 | -0.9 | -8.5 | -24.6 | -58.8 |
| EBITDA growth | 40.2% | -242.8% | 72.3% | 297.4% | -89.5% | -65.3% | -58.2% | 119.6% |
| EBITDA margin | 5.6% | 4.2% | -3.2% | -1.8% | -0.4% | -3.6% | -9.0% | -28.4% |
| Depreciation | 4.0 | 3.1 | 2.7 | 4.8 | 3.2 | 2.9 | 5.8 | 6.6 |
| EBITA | 8.3 | 5.6 | -8.9 | -8.3 | -4.1 | -11.4 | -30.4 | -65.4 |
| EBITA margin | 3.8% | 2.7% | -4.6% | -4.2% | -1.6% | -4.9% | -11.1% | -31.6% |
| Amortization of intangibles | | | 0.8 | | 0.8 | | | |
| EBIT [+] | 8.3 | 5.6 | -9.7 | -8.3 | -4.9 | -11.4 | -30.4 | -65.4 |
| EBIT growth | 47.5% | -158.3% | 16.2% | 68.7% | -56.8% | -62.5% | -53.5% | 92.4% |
| EBIT margin | 3.8% | 2.7% | -5.0% | -4.2% | -2.0% | -4.9% | -11.1% | -31.6% |
| Non-recurring items [+] | | | | | 2.1 | 2.4 | -3.2 | |
| Legal settlement | | | | | | | -4.0 | |
| Interest income, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.5 | 4.8 |
| Interest expense | 0.0 | 0.0 | 0.0 | | 0.0 | | | |
| Interest income | | | | 0.0 | | 0.2 | 1.5 | 4.8 |
| Other income (expense), net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Pre-tax income | 8.3 | 5.6 | -9.7 | -8.3 | -7.0 | -13.7 | -25.6 | -60.4 |
| Income taxes | 0.2 | 0.1 | 0.7 | 0.1 | 0.2 | 0.0 | 0.2 | -0.2 |
| Tax rate | 2.7% | 0.9% | | | | 0.3% | | 0.3% |
| Net income | 8.1 | 5.1 | -15.0 | -22.0 | -13.3 | -13.6 | -25.8 | -60.2 |
| Net margin | 3.7% | 2.5% | -7.7% | -11.2% | -5.3% | -5.8% | -9.4% | -29.1% |
| |
| Basic EPS [+] | $0.13 | $0.09 | ($0.18) | ($0.15) | ($0.14) | ($0.29) | ($0.56) | ($1.32) |
| Growth | 41.4% | -151.8% | 18.5% | 13.0% | -52.8% | -48.2% | -57.8% | -26.7% |
| Diluted EPS [+] | $0.13 | $0.09 | ($0.18) | ($0.15) | ($0.14) | ($0.29) | ($0.56) | ($1.32) |
| Growth | 34.8% | -151.2% | 18.5% | 13.0% | -52.8% | -48.2% | -57.8% | -26.7% |
| |
| Shares outstanding (basic) [+] | 60.2 | 58.5 | 57.0 | 54.9 | 53.0 | 47.1 | 46.1 | 45.5 |
| Growth | 2.8% | 2.8% | 3.7% | 3.6% | 12.6% | 2.1% | 1.3% | 1.7% |
| Shares outstanding (diluted) [+] | 63.9 | 59.2 | 57.0 | 54.9 | 53.0 | 47.1 | 46.1 | 45.5 |
| Growth | 7.9% | 4.0% | 3.7% | 3.6% | 12.6% | 2.1% | 1.3% | 1.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|