Sony Group Corp (SNE) [Rocket]

In millions of JPY, except per share items	Mar-31-22	Mar-31-21	Mar-31-20	Mar-31-19	Mar-31-18	Mar-31-17	Mar-31-16	Mar-31-15
	20-F	20-F	20-F	20-F	20-F	20-F	20-F	20-F
Revenues:
Imaging & Sensing Solutions			1,070,576	108,708	850,010
Other			7,189,309	8,556,979	7,693,972
Total revenues [+]	0	0	8,259,885	8,665,687	8,543,982	7,603,250	8,105,712	8,215,880
Products							6,949,357	7,035,537
Financial services							1,066,319	1,077,604
Other							90,036	102,739
Revenue growth [+]		-100.0%	-4.7%	1.4%	12.4%	-6.2%	-1.3%	5.8%
Imaging & Sensing Solutions			884.8%	-87.2%
Electronics Products & Solutions			-99.1%	13129.0%
Cost of goods sold [+]	0	0	4,753,174	5,150,750	5,188,259	4,753,010	6,074,652	6,158,134
Cost of product sales							5,166,894	5,275,144
Financial costs							907,758	882,990
Gross profit	0	0	3,506,711	3,514,937	3,355,723	2,850,240	2,031,060	2,057,746
Gross margin			42.5%	40.6%	39.3%	37.5%	25.1%	25.0%
Selling, general and administrative			1,502,625	1,576,825	1,583,197	1,505,956	1,691,930	1,811,461
Equity in earnings			9,637	-2,999	8,569	3,563	2,238	3,921
Other operating expenses			1,188,405	1,090,805	1,076,265	1,250,923	135,343	370,342
EBITDA [+]			1,232,323	1,221,333	1,057,705	420,409	600,878	230,567
EBITDA growth		-100.0%	0.9%	15.5%	151.6%	-30.0%	160.6%	-28.9%
EBITDA margin			14.9%	14.1%	12.4%	5.5%	7.4%	2.8%
Depreciation			305,823	264,574	237,994	205,414	271,475	222,396
EBITA	0	0	926,500	956,759	819,711	214,995	329,403	8,171
EBITA margin			11.2%	11.0%	9.6%	2.8%	4.1%	0.1%
Amortization of intangibles			110,819	109,452	123,450	121,634	125,616	132,228
EBIT [+]	0	0	815,681	847,307	696,261	93,361	203,787	-124,057
EBIT growth		-100.0%	-3.7%	21.7%	645.8%	-54.2%	-264.3%	137.3%
EBIT margin			9.9%	9.8%	8.1%	1.2%	2.5%	-1.5%
Non-recurring items [+]			-29,778	-46,928	-38,599	-195,341	-90,410	-192,605
Asset impairment			-29,778	-46,928	-38,599	-195,341	-90,410	-192,605
Interest expense, net [+]			11,090	12,467	13,566	14,544	25,286	10,713
Interest expense			11,090	12,467	13,566	14,544	25,286	23,600
Interest income								12,887
Other income (expense), net [+]			-34,919	129,880	-22,245	-22,539	35,593	-18,106
Gain (loss) on investments			20,180	118,677
Other non-operating income			2,671	4,440	2,427	2,734	2,326	3,475
Other non-ooperating expenses			5,327	3,576	10,384	7,147	7,382	8,910
Other			-21,949	-144,735	-23,728	-14,418	-66,849	25,076
Pre-tax income	0	0	799,450	1,011,648	699,049	251,619	304,504	39,729
Income taxes	0	0	177,190	45,098	151,770	124,058	94,789	88,733
Tax rate			22.2%	4.5%	21.7%	49.3%	31.1%	223.3%
Minority interest			40,069	50,279	56,485	54,272	61,924	76,976
Net income	0	0	582,191	916,271	490,794	73,289	147,791	-125,980
Net margin			7.0%	10.6%	5.7%	1.0%	1.8%	-1.5%

Basic EPS [+]		$0.00	$1,262,257,442.06	$1,294,643,513.15	$1,292,413,429.89	$56.89	$117.49	($113.04)
Growth		-100.0%	-2.5%	0.2%	2271925830.9%	-51.6%	-203.9%	-9.6%
Diluted EPS [+]		$0.00	$1,234,396,997.71	$1,266,599,853.47	$1,263,890,605.69	$56.89	$117.49	($113.04)
Growth		-100.0%	-2.5%	0.2%	2221785726.8%	-51.6%	-203.9%	-9.6%

Dividends per share [+]			$45.00	$35.00	$27.50	$20.00	$20.00	$11.81
Growth		-100.0%	28.6%	27.3%	37.5%	0.0%	69.4%	-52.8%

Shares outstanding (basic) [+]		0	0	0	0	1,288	1,258	1,114
Growth		103.1%	-34.8%	86.4%	-100.0%	2.4%	12.9%	8.5%
Shares outstanding (diluted) [+]		0	0	0	0	1,288	1,258	1,114
Growth		101.9%	-34.8%	86.3%	-100.0%	2.4%	12.9%	8.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.