Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TWIN DISC INC (TWIN)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Sep-14-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Manufacturing  217.5191.5227.6280.4216.4146.5141.0240.1
    Distribution  106.7100.295.8106.584.767.874.2100.7
    NETHERLANDS  28.125.839.531.54.8   
    Other  20.59.55.35.65.95.45.9 
Total revenues  242.9218.6246.8302.7240.7168.2166.3265.8
            Revenue growth   [+]11.1%-11.4%-18.4%25.7%43.1%1.1%-37.4%0.7%
Cost of goods sold  174.1167.7191.1213.0160.1120.0125.7182.8
Gross profit  68.850.955.789.680.648.240.683.0
            Gross margin  28.3%23.3%22.6%29.6%33.5%28.7%24.4%31.2%
Selling, general and administrative  60.155.863.271.561.152.857.164.3
Other operating expenses  -3.3  -2.4  -0.4 
EBITDA   [+]21.66.44.429.826.02.5-7.228.9
            EBITDA margin  8.9%2.9%1.8%9.9%10.8%1.5%-4.3%10.9%
Depreciation  6.47.97.46.76.36.88.710.2
EBITA  15.2-1.5-3.023.119.7-4.4-15.918.8
            EBITA margin  6.2%-0.7%-1.2%7.6%8.2%-2.6%-9.6%7.1%
Amortization of intangibles  3.23.44.52.70.10.20.2 
EBIT   [+]12.0-4.9-7.520.519.5-4.5-16.118.8
            EBIT margin  4.9%-2.2%-3.0%6.8%8.1%-2.7%-9.7%7.1%
Non-recurring items   [+]1.07.432.72.03.44.48.53.3
Interest expense, net   [+]2.12.41.91.90.20.20.30.5
Other income (expense), net  1.34.8-1.6-2.1-1.5-0.3-0.40.9
Pre-tax income  10.2-9.8-43.714.514.4-9.5-25.315.9
Income taxes  1.819.7-4.23.74.8-3.4-12.34.5
            Tax rate  17.8% 9.5%25.6%33.1%35.8%48.6%28.4%
Minority interest  0.30.20.20.10.10.20.1-0.2
Net income  8.1-29.7-39.810.79.5-6.3-13.111.4
            Net margin  3.3%-13.6%-16.1%3.5%4.0%-3.7%-7.9%4.3%
   
Basic EPS   [+]$0.61($2.24)($3.03)$0.85$0.84($0.56)($1.17)$1.01
Diluted EPS   [+]$0.60($2.24)($3.03)$0.84$0.84($0.56)($1.17)$1.01
   
Dividends per share   [+]      $0.18 
   
Shares outstanding (basic)   [+]13.413.213.212.611.311.211.211.3
Shares outstanding (diluted)   [+]13.413.213.212.711.411.211.211.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy