Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K |
| Revenues: |
| Photocopy | | | | | | | 5.2 | 43.7 |
| ATM | | | | | | | 31.7 | 94.8 |
| Total revenues | | | 31.9 | 33.7 | 42.1 | 49.2 | 23.1 | 78.2 |
| Revenue growth [+] | | | -5.4% | -20.0% | -14.5% | 113.0% | -70.5% | 15.1% |
| Photocopy | | | | | | | -88.2% | -2.4% |
| ATM | | | | | | | -66.5% | 14.8% |
| Cost of goods sold | | | 14.9 | 17.5 | 17.0 | 16.9 | 9.5 | 43.6 |
| Gross profit | | | 17.0 | 16.2 | 25.1 | 32.3 | 13.6 | 34.6 |
| Gross margin | | | 53.3% | 48.1% | 59.6% | 65.7% | 58.8% | 44.2% |
| Selling, general and administrative | | | 12.4 | 16.5 | 30.5 | 31.4 | 15.6 | 23.8 |
| Other operating expenses | | | 25.2 | 7.3 | 50.4 | 10.6 | 1.7 | 0.6 |
| EBITDA [+] | | | -16.6 | -4.4 | -35.9 | 11.8 | 7.0 | 19.7 |
| EBITDA growth | | | 278.1% | -87.7% | -404.0% | 69.2% | -64.5% | 484.0% |
| EBITDA margin | | | -52.1% | -13.1% | -85.2% | 24.0% | 30.2% | 25.2% |
| Depreciation and amortization | | | 4.0 | 3.2 | 20.0 | 21.4 | 10.7 | 9.6 |
| EBIT [+] | | | -20.6 | -7.5 | -55.8 | -9.6 | -3.7 | 10.1 |
| EBIT growth | | | 173.1% | -86.5% | 478.7% | 157.6% | -137.0% | -259.4% |
| EBIT margin | | | -64.7% | -22.4% | -132.7% | -19.6% | -16.2% | 12.9% |
| Non-recurring items | | | | 1.0 | | | | |
| Interest expense | | | | | | | | 1.0 |
| Interest expense | | | | | | | | 1.0 |
| Other income (expense), net | | | -5.5 | -5.2 | -2.9 | -0.6 | -0.3 | 0.1 |
| Pre-tax income | | | -26.1 | -13.7 | -58.8 | -10.2 | -4.1 | 9.2 |
| Income taxes | | | 0.0 | 0.0 | -5.2 | -4.4 | -1.9 | 3.0 |
| Tax rate | | | 0.0% | 0.0% | 8.8% | 42.6% | 45.7% | 32.9% |
| Earnings from continuing ops | | | -26.1 | -13.7 | -53.6 | -5.9 | -2.2 | 6.2 |
| Earnings from discontinued ops | | | | | | | 7.9 | -0.7 |
| Net income | | | -26.1 | -8.4 | -120.1 | -8.9 | 5.7 | 5.5 |
| Net margin | | | -82.0% | -25.0% | -285.4% | -18.0% | 24.8% | 7.0% |
| |
| Basic EPS [+] | | | ($1.29) | ($0.80) | ($3.14) | ($0.40) | ($0.24) | $0.88 |
| Growth | | | 61.8% | -74.6% | 678.8% | 69.0% | -127.3% | -249.0% |
| Diluted EPS [+] | | | ($1.29) | ($0.80) | ($3.14) | ($0.40) | ($0.24) | $0.84 |
| Growth | | | 61.8% | -74.6% | 678.8% | 69.0% | -128.4% | -242.9% |
| |
| Shares outstanding (basic) [+] | | | 20.2 | 17.2 | 17.0 | 14.5 | 9.2 | 7.1 |
| Growth | | | 17.7% | 0.8% | 17.1% | 57.7% | 30.6% | 0.0% |
| Shares outstanding (diluted) [+] | | | 20.2 | 17.2 | 17.0 | 14.5 | 9.2 | 7.4 |
| Growth | | | 17.7% | 0.8% | 17.1% | 57.7% | 25.3% | 4.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|