Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

UNIFI INC (UFI)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-02-23Jul-03-22Jun-27-21Jun-28-20Dec-28-19Jun-30-19Dec-29-18Jun-24-18
   10-K10-K10-K10-K10-K/A10-K10-K/A10-K
Revenues:  
    Polyester       606.5 572.1
    Nylon       98.1 102.6
    Other       4.2 4.2
Total revenues  623.5815.8667.6606.5795.5708.8817.3678.9
            Revenue growth   [+]-23.6%22.2%10.1%-14.4%-2.7%4.4%5.3%4.9%
Cost of goods sold  609.3735.3574.1567.5795.5642.5817.3592.5
Gross profit  14.280.593.539.00.066.30.086.4
            Gross margin  2.3%9.9%14.0%6.4%0.0%9.4%0.0%12.7%
Selling, general and administrative   [+]   43.817.452.717.856.1
Equity in earnings     -0.5 4.0 5.8
Other operating expenses  59.853.546.14.0-23.72.7-26.11.6
EBITDA   [+]-18.453.272.914.446.937.947.757.2
            EBITDA margin  -3.0%6.5%10.9%2.4%5.9%5.4%5.8%8.4%
Depreciation  25.924.724.522.840.621.939.421.5
EBITA  -44.328.548.5-8.46.316.08.335.7
            EBITA margin  -7.1%3.5%7.3%-1.4%0.8%2.3%1.0%5.3%
Amortization of intangibles  1.31.51.10.9 1.1 1.1
EBIT   [+]-45.627.047.4-9.36.314.98.334.6
            EBIT margin  -7.3%3.3%7.1%-1.5%0.8%2.1%1.0%5.1%
Non-recurring items  -0.20.31.5     
Interest expense, net   [+]   4.10.14.80.14.4
Other income (expense), net   [+]0.00.10.5-42.9-4.2-0.1-0.2 
Pre-tax income  -45.426.846.3-56.32.010.07.930.2
Income taxes  0.911.717.31.00.97.60.5-1.5
            Tax rate   43.5%37.3% 44.6%75.5%6.4% 
Net income  -46.315.229.1-57.21.12.57.431.7
            Net margin  -7.4%1.9%4.4%-9.4%0.1%0.3%0.9%4.7%
   
Basic EPS   [+]($2.57)$0.82$1.57($3.10) $0.13 $1.73
Diluted EPS   [+]($2.57)$0.80$1.54($3.10) $0.13 $1.70
   
Shares outstanding (basic)   [+]18.018.418.518.5 18.4 18.3
Shares outstanding (diluted)   [+]18.018.918.918.5 18.7 18.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy