Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SHILOH INDUSTRIES INC (SHLO)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-31-19Oct-31-18Oct-31-17Oct-31-16Oct-31-15Oct-31-14Oct-31-13Oct-31-12
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Complex stampings and modular assemblies         157.5
    Engineered welded blanks         287.6
    Blanking         92.4
    Other         48.6
Total revenues  1,054.71,139.91,042.01,065.81,073.1832.1700.2586.1
            Revenue growth   [+]-7.5%9.4%-2.2%-0.7%29.0%18.8%19.5%13.2%
Cost of goods sold  964.11,023.8926.6969.5986.9755.8633.0535.3
Gross profit  90.6116.1115.496.386.276.367.250.7
            Gross margin  8.6%10.2%11.1%9.0%8.0%9.2%9.6%8.7%
Selling, general and administrative  71.388.683.173.463.050.231.227.5
Other operating expenses     2.32.32.21.4 
EBITDA   [+]63.970.871.758.355.151.855.542.0
            EBITDA margin  6.1%6.2%6.9%5.5%5.1%6.2%7.9%7.2%
Depreciation  44.743.439.435.432.025.719.518.8
EBITA  19.327.532.322.923.126.136.023.2
            EBITA margin  1.8%2.4%3.1%2.2%2.2%3.1%5.1%4.0%
Amortization of intangibles  2.12.42.22.32.32.21.3 
EBIT   [+]17.225.130.020.720.923.934.623.2
            EBIT margin  1.6%2.2%2.9%1.9%1.9%2.9%4.9%4.0%
Non-recurring items   [+]22.86.65.02.0 -4.0 -0.9
Interest expense  16.311.315.118.19.94.42.61.5
Other income (expense), net   [+]1.3-0.9-3.5-2.0-0.4-47.60.20.0
Pre-tax income  -20.66.36.4-1.510.6-24.132.222.5
Income taxes  -0.6-5.27.1-5.24.74.110.69.0
            Tax rate  3.0% 110.9%347.4%44.4% 33.0%39.9%
Net income  -19.911.5-0.73.75.919.921.613.5
            Net margin  -1.9%1.0%-0.1%0.3%0.6%2.4%3.1%2.3%
   
Basic EPS   [+]($0.85)$0.49($0.04)$0.21$0.34$1.16$1.27$0.80
Diluted EPS   [+]($0.85)$0.49($0.04)$0.21$0.34$1.16$1.27$0.80
   
Dividends per share   [+]      $0.25$0.50
   
Shares outstanding (basic)   [+]23.523.219.217.517.317.117.016.8
Shares outstanding (diluted)   [+]23.523.419.217.517.317.217.016.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy