Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Alarm.com Holdings, Inc. (ALRM)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Alarm.com  796.1711.5586.6473.8397.2320.0245.4202.8
    SaaS and license revenue  520.4460.4393.3337.4291.1236.3  
    Hardware and other revenue  322.2288.6224.7165.0129.4102.7  
    Software License Revenue  26.832.338.043.441.329.7  
    Other        15.76.1
Total revenues   [+]842.6749.0618.0502.4420.5338.9261.1208.9
            Revenue growth   [+]12.5%21.2%23.0%19.5%24.1%29.8%25.0%24.8%
Cost of goods sold   [+]343.9307.1228.3184.3146.6117.2100.277.4
Gross profit  498.6441.8389.7318.1273.9221.8160.9131.5
            Gross margin  59.2%59.0%63.1%63.3%65.1%65.4%61.6%63.0%
Selling, general and administrative   [+]199.4174.1154.6131.8151.798.996.967.7
Research and development  218.6177.7152.1114.489.272.844.340.0
Other operating expenses  -1.4-1.2-0.9-0.7-0.9-1.0-0.8 
EBITDA   [+]81.991.383.872.533.951.120.523.8
            EBITDA margin  9.7%12.2%13.6%14.4%8.1%15.1%7.9%11.4%
Depreciation  12.412.610.97.96.55.44.73.6
EBITA  69.578.672.964.627.445.715.920.2
            EBITA margin  8.2%10.5%11.8%12.9%6.5%13.5%6.1%9.7%
Amortization of intangibles  18.417.116.614.215.212.31.82.2
EBIT   [+]51.061.656.350.412.233.414.118.0
            EBIT margin  6.1%8.2%9.1%10.0%2.9%9.8%5.4%8.6%
Interest expense, net   [+]-5.615.41.7-1.90.61.20.20.2
Other income (expense), net  -0.1-0.125.66.50.10.00.5-0.3
Pre-tax income  56.646.180.258.911.732.214.417.5
Income taxes  1.0-5.13.55.6-9.83.04.25.7
            Tax rate  1.7% 4.4%9.5% 9.3%29.4%32.6%
Net income  56.352.377.953.521.529.210.1-7.2
            Net margin  6.7%7.0%12.6%10.7%5.1%8.6%3.9%-3.5%
   
Basic EPS   [+]$1.13$1.05$1.59$1.11$0.45$0.63$0.22($0.30)
Diluted EPS   [+]$1.03$1.01$1.53$1.06$0.43$0.59$0.21($0.30)
   
Dividends per share   [+]       $0.36
   
Shares outstanding (basic)   [+]49.949.949.048.447.646.745.724.1
Shares outstanding (diluted)   [+]54.951.951.050.349.749.247.924.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy