Financial Summary (All financials)
In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
Revenues | 62,343.8 | 31,614.2 | 19,977.2 | 19,070.0 | 19,767.9 | 16,771.1 | 14,061.8 | 13,338.4 |
Revenue growth | 97.2% | 58.3% | 4.8% | -3.5% | 17.9% | 19.3% | 5.4% | -3.6% |
Cost of goods sold | 58,443.6 | 29,724.6 | 18,783.3 | 17,912.7 | 17,841.0 | 15,221.8 | -963.4 | 12,146.6 |
Gross profit | 3,900.2 | 1,889.5 | 1,193.9 | 1,157.3 | 1,926.9 | 1,549.3 | 15,025.2 | 1,191.8 |
Gross margin | 6.3% | 6.0% | 6.0% | 6.1% | 9.7% | 9.2% | 106.9% | 8.9% |
Selling, general and administrative | 2,627.0 | 1,154.2 | 665.1 | 636.8 | 1,376.7 | 1,042.0 | 903.4 | 837.2 |
EBITA | 1,050.9 | 840.7 | 568.9 | 564.3 | 674.6 | 586.5 | 435.1 | 409.3 |
EBITA margin | 1.7% | 2.7% | 2.8% | 3.0% | 3.4% | 3.5% | 3.1% | 3.1% |
Amortization of intangibles | | 105.3 | 40.1 | 43.9 | 124.3 | 79.2 | 55.5 | 54.8 |
EBIT | 1,050.9 | 735.4 | 528.8 | 520.4 | 550.2 | 507.3 | 379.6 | 354.6 |
EBIT margin | 1.7% | 2.3% | 2.6% | 2.7% | 2.8% | 3.0% | 2.7% | 2.7% |
Pre-tax income | 827.1 | 466.5 | 436.1 | 473.3 | 456.6 | 463.1 | 356.1 | 327.2 |
Income taxes | 175.8 | 71.4 | -101.6 | 111.1 | 156.6 | 162.9 | 121.1 | 118.6 |
Tax rate | 21.3% | 15.3% | | 23.5% | 34.3% | 35.2% | 34.0% | 36.2% |
Earnings from continuing ops | 651.3 | 395.1 | 334.5 | 362.2 | 300.0 | 300.2 | 234.9 | 208.5 |
Earnings from discontinued ops | | | 194.6 | 138.5 | | | | |
Net income | 651.3 | 395.1 | 529.2 | 500.7 | 300.0 | 300.2 | 234.9 | 208.5 |
Net margin | 1.0% | 1.2% | 2.6% | 2.6% | 1.5% | 1.8% | 1.7% | 1.6% |
|
Diluted EPS | $6.82 | $6.30 | $6.53 | $7.11 | $7.24 | $7.55 | $5.94 | $5.30 |
Shares outstanding (diluted) | 95.5 | 62.7 | 51.2 | 50.9 | 41.5 | 39.8 | 39.5 | 39.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|