Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NAVTEQ CORP (NVT)
|
Add to portfolio |
|
|
|
| Price: |
$19.00
| | Metrics |
| OS: |
99.0
|
M
| |
17
|
% ROE
|
| Market cap: |
$1.88
|
B
| |
24
|
% ROIC
|
|
Net cash:
|
$532
|
M
| |
$5.38
|
per share
|
|
EV:
|
$1.35
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$272
|
M
| |
5.0
|
x EV/EBITDA
|
|
EBIT
|
$229
|
M
| |
5.9
|
x EV/EBIT
|
| EPS |
$1.75
| |
10.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 853.4 | 581.6 | 496.5 | 392.9 | 272.6 | 165.8 | 110.4 | 82.2 |
| Revenue growth | 46.7% | 17.1% | 26.4% | 44.1% | 64.4% | 50.2% | 34.4% | |
| Cost of goods sold | 395.8 | 275.4 | 236.4 | 197.1 | 125.8 | 92.5 | 82.3 | 78.7 |
| Gross profit | 457.6 | 306.2 | 260.1 | 195.8 | 146.8 | 73.4 | 28.1 | 3.5 |
| Gross margin | 53.6% | 52.6% | 52.4% | 49.8% | 53.8% | 44.2% | 25.4% | 4.3% |
| Selling, general and administrative | 231.5 | 152.5 | 125.9 | 101.2 | 83.0 | 63.4 | 57.0 | 54.9 |
| EBITA | 250.3 | 171.7 | 148.6 | 103.7 | 70.1 | 14.5 | -26.3 | -50.9 |
| EBITA margin | 29.3% | 29.5% | 29.9% | 26.4% | 25.7% | 8.8% | -23.8% | -62.0% |
| Amortization of intangibles | 24.1 | 18.0 | 14.4 | 9.2 | 6.3 | 4.6 | 2.6 | 0.4 |
| EBIT | 226.2 | 153.7 | 134.3 | 94.6 | 63.8 | 9.9 | -28.9 | -51.3 |
| EBIT margin | 26.5% | 26.4% | 27.0% | 24.1% | 23.4% | 6.0% | -26.2% | -62.4% |
| Pre-tax income | 244.0 | 163.9 | 139.0 | 93.8 | 70.3 | 9.3 | -116.5 | -109.6 |
| Income taxes | 71.1 | 54.5 | -31.8 | 39.8 | -165.5 | 1.1 | 0.0 | 0.0 |
| Tax rate | 29.1% | 33.2% | | 42.4% | | 11.9% | 0.0% | 0.0% |
| Net income | 173.0 | 110.0 | 170.8 | 54.1 | 235.8 | -0.1 | -0.2 | -0.1 |
| Net margin | 20.3% | 18.9% | 34.4% | 13.8% | 86.5% | -0.1% | -0.2% | -0.1% |
| |
| Diluted EPS | $1.73 | $1.15 | $1.81 | $0.59 | $2.69 | ($2.41) | ($0.52) | ($0.28) |
| Shares outstanding (diluted) | 100.0 | 95.7 | 94.2 | 92.0 | 87.6 | 0.0 | 0.4 | 0.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|